Average Number of Employees
2452023-11-01 ~ 2024-10-31
2332022-11-01 ~ 2023-10-31
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
99,338,994 GBP2023-11-01 ~ 2024-10-31
105,596,364 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
83,278,244 GBP2023-11-01 ~ 2024-10-31
90,384,219 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
16,060,750 GBP2023-11-01 ~ 2024-10-31
15,212,145 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
13,130,761 GBP2023-11-01 ~ 2024-10-31
14,619,828 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
3,050,050 GBP2023-11-01 ~ 2024-10-31
755,532 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
2,297 GBP2023-11-01 ~ 2024-10-31
2,220 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
2,486,630 GBP2023-11-01 ~ 2024-10-31
2,312,997 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
619,717 GBP2023-11-01 ~ 2024-10-31
2,879,419 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
342,862 GBP2023-11-01 ~ 2024-10-31
442,332 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
276,855 GBP2023-11-01 ~ 2024-10-31
2,437,087 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
453,855 GBP2023-11-01 ~ 2024-10-31
2,597,587 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
6 GBP2024-10-31
6 GBP2023-10-31
Property, Plant & Equipment
12,212,830 GBP2024-10-31
11,522,848 GBP2023-10-31
Fixed Assets
12,212,836 GBP2024-10-31
11,522,854 GBP2023-10-31
Total Inventories
46,192,983 GBP2024-10-31
47,169,908 GBP2023-10-31
Debtors
11,700,785 GBP2024-10-31
16,078,287 GBP2023-10-31
Cash at bank and in hand
6,756 GBP2024-10-31
8,598 GBP2023-10-31
Current Assets
57,900,524 GBP2024-10-31
63,256,793 GBP2023-10-31
Creditors
Current
51,791,276 GBP2024-10-31
55,706,629 GBP2023-10-31
Net Current Assets/Liabilities
6,109,248 GBP2024-10-31
7,550,164 GBP2023-10-31
Total Assets Less Current Liabilities
18,322,084 GBP2024-10-31
19,073,018 GBP2023-10-31
Net Assets/Liabilities
15,854,474 GBP2024-10-31
15,510,619 GBP2023-10-31
Equity
Called up share capital
110,000 GBP2024-10-31
110,000 GBP2023-10-31
110,000 GBP2022-10-31
Retained earnings (accumulated losses)
15,744,474 GBP2024-10-31
15,400,619 GBP2023-10-31
12,913,032 GBP2022-10-31
Equity
15,854,474 GBP2024-10-31
15,510,619 GBP2023-10-31
13,023,032 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-110,000 GBP2023-11-01 ~ 2024-10-31
-110,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-110,000 GBP2023-11-01 ~ 2024-10-31
-110,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
453,855 GBP2023-11-01 ~ 2024-10-31
2,597,587 GBP2022-11-01 ~ 2023-10-31
Bank Overdrafts
-2,170,868 GBP2024-10-31
-309,544 GBP2023-10-31
-2,732,848 GBP2022-10-31
Director Remuneration
706,219 GBP2023-11-01 ~ 2024-10-31
850,590 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
797,798 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
154,929 GBP2023-11-01 ~ 2024-10-31
719,855 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
185,006 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
185,000 GBP2023-10-31
Intangible Assets
Net goodwill
6 GBP2024-10-31
6 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,664,258 GBP2024-10-31
7,924,705 GBP2023-10-31
Plant and equipment
6,689,757 GBP2024-10-31
5,627,722 GBP2023-10-31
Furniture and fittings
599,918 GBP2024-10-31
487,237 GBP2023-10-31
Motor vehicles
4,042,560 GBP2024-10-31
3,824,384 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
18,996,493 GBP2024-10-31
17,864,048 GBP2023-10-31
Property, Plant & Equipment - Disposals
Land and buildings
-291,000 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
-1,429,580 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-24,020 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-496,738 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-2,241,338 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,143,153 GBP2024-10-31
1,132,236 GBP2023-10-31
Plant and equipment
3,268,999 GBP2024-10-31
3,024,977 GBP2023-10-31
Furniture and fittings
203,438 GBP2024-10-31
161,823 GBP2023-10-31
Motor vehicles
2,168,073 GBP2024-10-31
2,022,164 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,783,663 GBP2024-10-31
6,341,200 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
173,367 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
796,141 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
52,015 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
568,529 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,590,052 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-162,450 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
-552,119 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-10,400 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-422,620 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,147,589 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
6,521,105 GBP2024-10-31
6,792,469 GBP2023-10-31
Plant and equipment
3,420,758 GBP2024-10-31
2,602,745 GBP2023-10-31
Furniture and fittings
396,480 GBP2024-10-31
325,414 GBP2023-10-31
Motor vehicles
1,874,487 GBP2024-10-31
1,802,220 GBP2023-10-31
Value of work in progress
483,085 GBP2024-10-31
475,345 GBP2023-10-31
Finished Goods
45,709,898 GBP2024-10-31
46,694,563 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
10,086,114 GBP2024-10-31
14,926,653 GBP2023-10-31
Other Debtors
Current
15,623 GBP2024-10-31
216,157 GBP2023-10-31
Prepayments/Accrued Income
Current
1,599,048 GBP2024-10-31
935,477 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
11,700,785 GBP2024-10-31
16,078,287 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
2,261,518 GBP2024-10-31
574,733 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
1,942,294 GBP2024-10-31
1,593,607 GBP2023-10-31
Trade Creditors/Trade Payables
Current
44,300,137 GBP2024-10-31
47,683,317 GBP2023-10-31
Corporation Tax Payable
Current
805,512 GBP2023-10-31
Other Taxation & Social Security Payable
Current
1,029,013 GBP2024-10-31
1,132,049 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,998,314 GBP2024-10-31
3,657,411 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
915,628 GBP2024-10-31
1,644,211 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
1,147,802 GBP2024-10-31
1,619,695 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
90,650 GBP2024-10-31
265,189 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
2,261,518 GBP2024-10-31
574,733 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
915,628 GBP2024-10-31
265,189 GBP2023-10-31
Between two and five year, Non-current
585,024 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,147,802 GBP2024-10-31
1,619,695 GBP2023-10-31
hire purchase agreements
3,090,096 GBP2024-10-31
3,213,302 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,685 GBP2024-10-31
141,846 GBP2023-10-31
Between one and five year
154,064 GBP2024-10-31
224,068 GBP2023-10-31
All periods
280,749 GBP2024-10-31
365,914 GBP2023-10-31
Bank Overdrafts
Secured
2,170,868 GBP2024-10-31
309,544 GBP2023-10-31
Bank Borrowings
Secured
1,006,278 GBP2024-10-31
1,909,400 GBP2023-10-31
Total Borrowings
Secured
6,267,242 GBP2024-10-31
5,432,246 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,333,430 GBP2024-10-31
996,743 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110,000 shares2024-10-31