Property, Plant & Equipment
2,774,728 GBP2022-01-31
2,828,843 GBP2021-01-31
Fixed Assets - Investments
1 GBP2022-01-31
1 GBP2021-01-31
Fixed Assets
2,774,729 GBP2022-01-31
2,828,844 GBP2021-01-31
Total Inventories
11,838 GBP2022-01-31
9,843 GBP2021-01-31
Debtors
376,585 GBP2022-01-31
263,167 GBP2021-01-31
Cash at bank and in hand
424,885 GBP2022-01-31
243,295 GBP2021-01-31
Current Assets
813,308 GBP2022-01-31
516,305 GBP2021-01-31
Creditors
Current, Amounts falling due within one year
-621,633 GBP2022-01-31
Net Current Assets/Liabilities
191,675 GBP2022-01-31
5,197 GBP2021-01-31
Total Assets Less Current Liabilities
2,966,404 GBP2022-01-31
2,834,041 GBP2021-01-31
Creditors
Non-current, Amounts falling due after one year
-1,244,266 GBP2022-01-31
-1,320,740 GBP2021-01-31
Net Assets/Liabilities
1,686,327 GBP2022-01-31
1,477,490 GBP2021-01-31
Equity
Revaluation reserve
150,783 GBP2022-01-31
152,668 GBP2021-01-31
0 GBP2020-01-31
Other miscellaneous reserve
3,863 GBP2022-01-31
3,863 GBP2021-01-31
Retained earnings (accumulated losses)
1,531,681 GBP2022-01-31
1,320,959 GBP2021-01-31
Equity
1,686,327 GBP2022-01-31
1,477,490 GBP2021-01-31
Average Number of Employees
132021-02-01 ~ 2022-01-31
132020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,600,000 GBP2022-01-31
2,600,000 GBP2021-01-31
Plant and equipment
664,897 GBP2022-01-31
608,845 GBP2021-01-31
Furniture and fittings
121,134 GBP2022-01-31
115,021 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
3,702,577 GBP2022-01-31
3,628,502 GBP2021-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,945 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
0 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals
-12,945 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
543,543 GBP2022-01-31
464,277 GBP2021-01-31
Furniture and fittings
106,422 GBP2022-01-31
94,517 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
927,849 GBP2022-01-31
799,659 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
92,211 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
11,905 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,135 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,945 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
0 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,945 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,583,262 GBP2022-01-31
2,600,000 GBP2021-01-31
Plant and equipment
121,354 GBP2022-01-31
144,568 GBP2021-01-31
Furniture and fittings
14,712 GBP2022-01-31
20,504 GBP2021-01-31
Investments in group undertakings and participating interests
1 GBP2022-01-31
1 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
19,631 GBP2022-01-31
2 GBP2021-01-31
Amounts Owed By Related Parties
321,368 GBP2022-01-31
Current
228,396 GBP2021-01-31
Other Debtors
Amounts falling due within one year
35,586 GBP2022-01-31
34,769 GBP2021-01-31
Debtors
Current, Amounts falling due within one year
376,585 GBP2022-01-31
Amounts falling due within one year, Current
263,167 GBP2021-01-31
Bank Borrowings/Overdrafts
Current
42,971 GBP2022-01-31
42,580 GBP2021-01-31
Trade Creditors/Trade Payables
Current
25,987 GBP2022-01-31
12,878 GBP2021-01-31
Corporation Tax Payable
Current
426 GBP2022-01-31
426 GBP2021-01-31
Other Taxation & Social Security Payable
Current
9,085 GBP2022-01-31
11,317 GBP2021-01-31
Other Creditors
Current
190,094 GBP2022-01-31
165,778 GBP2021-01-31
Creditors
Current
621,633 GBP2022-01-31
511,108 GBP2021-01-31
Bank Borrowings/Overdrafts
Non-current
1,155,130 GBP2022-01-31
1,197,589 GBP2021-01-31
Other Creditors
Non-current
89,136 GBP2022-01-31
123,151 GBP2021-01-31
Creditors
Non-current
1,244,266 GBP2022-01-31
1,320,740 GBP2021-01-31
Bank Borrowings
1,198,101 GBP2022-01-31
1,240,169 GBP2021-01-31
Total Borrowings
Current
42,971 GBP2022-01-31
42,580 GBP2021-01-31
Non-current
1,155,130 GBP2022-01-31
1,197,589 GBP2021-01-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
152,668 GBP2020-02-01 ~ 2021-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,796 GBP2022-01-31
48,387 GBP2021-01-31