Profit/Loss on Ordinary Activities Before Tax
551,353 GBP2024-01-01 ~ 2024-12-31
321,028 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,565,962 GBP2024-12-31
2,152,023 GBP2023-12-31
Fixed Assets - Investments
20,309 GBP2024-12-31
20,146 GBP2023-12-31
Fixed Assets
2,586,271 GBP2024-12-31
2,172,169 GBP2023-12-31
Debtors
1,881,999 GBP2024-12-31
1,375,967 GBP2023-12-31
Cash at bank and in hand
1,533,939 GBP2024-12-31
989,205 GBP2023-12-31
Current Assets
4,150,909 GBP2024-12-31
3,176,148 GBP2023-12-31
Net Current Assets/Liabilities
3,170,448 GBP2024-12-31
2,074,708 GBP2023-12-31
Total Assets Less Current Liabilities
5,756,719 GBP2024-12-31
4,246,877 GBP2023-12-31
Net Assets/Liabilities
5,583,382 GBP2024-12-31
4,183,974 GBP2023-12-31
Equity
Called up share capital
90,000 GBP2024-12-31
90,000 GBP2023-12-31
160,000 GBP2022-12-31
Revaluation reserve
53,751 GBP2024-12-31
57,886 GBP2023-12-31
62,020 GBP2022-12-31
Capital redemption reserve
70,000 GBP2024-12-31
70,000 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
5,369,631 GBP2024-12-31
3,966,088 GBP2023-12-31
3,905,716 GBP2022-12-31
Equity
5,583,382 GBP2024-12-31
4,183,974 GBP2023-12-31
4,127,736 GBP2022-12-31
Profit/Loss
1,473,360 GBP2024-01-01 ~ 2024-12-31
258,359 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,474,738 GBP2024-01-01 ~ 2024-12-31
259,738 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
422024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Wages/Salaries
1,418,267 GBP2024-01-01 ~ 2024-12-31
1,201,431 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,018 GBP2024-01-01 ~ 2024-12-31
66,468 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,631,919 GBP2024-01-01 ~ 2024-12-31
1,385,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,338,690 GBP2023-12-31
Plant and equipment
1,477,798 GBP2024-12-31
920,867 GBP2023-12-31
Furniture and fittings
118,899 GBP2024-12-31
117,088 GBP2023-12-31
Motor vehicles
70,349 GBP2024-12-31
68,999 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,005,736 GBP2024-12-31
3,445,644 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,950 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-34,649 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-46,599 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
460,117 GBP2023-12-31
Plant and equipment
822,524 GBP2024-12-31
719,057 GBP2023-12-31
Furniture and fittings
91,452 GBP2024-12-31
79,530 GBP2023-12-31
Motor vehicles
24,572 GBP2024-12-31
34,917 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,439,774 GBP2024-12-31
1,293,621 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
113,433 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,922 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
17,447 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,911 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,966 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-27,792 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,758 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
655,274 GBP2024-12-31
201,810 GBP2023-12-31
Furniture and fittings
27,447 GBP2024-12-31
37,558 GBP2023-12-31
Motor vehicles
45,777 GBP2024-12-31
34,082 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,878,573 GBP2023-12-31
Investments in Subsidiaries
19,157 GBP2024-12-31
19,157 GBP2023-12-31
Amounts invested in assets
20,309 GBP2024-12-31
20,146 GBP2023-12-31
Value of work in progress
104,175 GBP2024-12-31
85,787 GBP2023-12-31
Finished Goods/Goods for Resale
91,226 GBP2024-12-31
137,277 GBP2023-12-31
Trade Debtors/Trade Receivables
611,465 GBP2024-12-31
611,304 GBP2023-12-31
Other Debtors
Current
62,500 GBP2024-12-31
62,500 GBP2023-12-31
Prepayments/Accrued Income
Current
281,331 GBP2024-12-31
702,163 GBP2023-12-31
Corporation Tax Payable
Current
39,812 GBP2024-12-31
107,222 GBP2023-12-31
Other Taxation & Social Security Payable
266,658 GBP2024-12-31
241,948 GBP2023-12-31
Other Creditors
Current
20,598 GBP2024-12-31
33,138 GBP2023-12-31