Average Number of Employees
652021-04-01 ~ 2022-03-31
702020-04-01 ~ 2021-03-31
Property, Plant & Equipment
129,766 GBP2022-03-31
244,044 GBP2021-03-31
Total Inventories
149,000 GBP2022-03-31
150,000 GBP2021-03-31
Debtors
1,029,086 GBP2022-03-31
1,609,847 GBP2021-03-31
Cash at bank and in hand
521,521 GBP2022-03-31
670,915 GBP2021-03-31
Current Assets
1,699,607 GBP2022-03-31
2,430,762 GBP2021-03-31
Creditors
Amounts falling due within one year
479,663 GBP2022-03-31
1,176,314 GBP2021-03-31
Net Current Assets/Liabilities
1,219,944 GBP2022-03-31
1,254,448 GBP2021-03-31
Total Assets Less Current Liabilities
1,349,710 GBP2022-03-31
1,498,492 GBP2021-03-31
Net Assets/Liabilities
1,349,710 GBP2022-03-31
1,498,492 GBP2021-03-31
Equity
Called up share capital
88,000 GBP2022-03-31
88,000 GBP2021-03-31
Share premium
600 GBP2022-03-31
600 GBP2021-03-31
Retained earnings (accumulated losses)
1,261,110 GBP2022-03-31
1,409,892 GBP2021-03-31
Equity
1,349,710 GBP2022-03-31
1,498,492 GBP2021-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
7.002021-04-01 ~ 2022-03-31
Motor vehicles
16.002021-04-01 ~ 2022-03-31
Office equipment
14.002021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,057,893 GBP2022-03-31
1,055,031 GBP2021-03-31
Office equipment
47,401 GBP2022-03-31
47,351 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
1,105,294 GBP2022-03-31
1,102,382 GBP2021-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,200 GBP2021-04-01 ~ 2022-03-31
Office equipment
-2,950 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-13,150 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
930,568 GBP2022-03-31
811,353 GBP2021-03-31
Office equipment
44,960 GBP2022-03-31
46,985 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
975,528 GBP2022-03-31
858,338 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
127,415 GBP2021-04-01 ~ 2022-03-31
Office equipment
925 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,340 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,200 GBP2021-04-01 ~ 2022-03-31
Office equipment
-2,950 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,150 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Plant and equipment
127,325 GBP2022-03-31
243,678 GBP2021-03-31
Office equipment
2,441 GBP2022-03-31
366 GBP2021-03-31
Raw Materials
149,000 GBP2022-03-31
150,000 GBP2021-03-31
Trade Debtors/Trade Receivables
1,017,009 GBP2022-03-31
1,533,517 GBP2021-03-31
Other Debtors
12,077 GBP2022-03-31
76,330 GBP2021-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
296,969 GBP2022-03-31
677,094 GBP2021-03-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
149,209 GBP2022-03-31
399,687 GBP2021-03-31
Corporation Tax Payable
Amounts falling due within one year
49,889 GBP2021-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,698 GBP2022-03-31
3,184 GBP2021-03-31
Other Creditors
Amounts falling due within one year
31,787 GBP2022-03-31
46,460 GBP2021-03-31