T.L. ELLIOTT & CO LIMITED - 2013-03-13
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
35,714 GBP2023-12-31
42,857 GBP2022-12-31
Property, Plant & Equipment
86,049 GBP2023-12-31
112,729 GBP2022-12-31
Fixed Assets
121,763 GBP2023-12-31
155,586 GBP2022-12-31
Total Inventories
897,864 GBP2023-12-31
916,262 GBP2022-12-31
Debtors
569,278 GBP2023-12-31
566,063 GBP2022-12-31
Current assets - Investments
28,888 GBP2022-12-31
Cash at bank and in hand
1,926,526 GBP2023-12-31
1,631,334 GBP2022-12-31
Current Assets
3,393,668 GBP2023-12-31
3,142,547 GBP2022-12-31
Creditors
Current
1,241,322 GBP2023-12-31
883,875 GBP2022-12-31
Net Current Assets/Liabilities
2,152,346 GBP2023-12-31
2,258,672 GBP2022-12-31
Total Assets Less Current Liabilities
2,274,109 GBP2023-12-31
2,414,258 GBP2022-12-31
Net Assets/Liabilities
2,253,870 GBP2023-12-31
2,392,839 GBP2022-12-31
Equity
Called up share capital
111,002 GBP2023-12-31
111,002 GBP2022-12-31
Share premium
12,500 GBP2023-12-31
12,500 GBP2022-12-31
Capital redemption reserve
16,550 GBP2023-12-31
16,550 GBP2022-12-31
Retained earnings (accumulated losses)
2,113,818 GBP2023-12-31
2,252,787 GBP2022-12-31
Equity
2,253,870 GBP2023-12-31
2,392,839 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
14,286 GBP2023-12-31
7,143 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,143 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
35,714 GBP2023-12-31
42,857 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,828 GBP2023-12-31
77,091 GBP2022-12-31
Furniture and fittings
36,604 GBP2023-12-31
92,502 GBP2022-12-31
Motor vehicles
27,000 GBP2023-12-31
27,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
265,891 GBP2023-12-31
382,052 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-60,263 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-56,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-117,121 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
185,459 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,033 GBP2023-12-31
69,089 GBP2022-12-31
Furniture and fittings
26,594 GBP2023-12-31
76,022 GBP2022-12-31
Motor vehicles
16,084 GBP2023-12-31
12,445 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
179,842 GBP2023-12-31
269,323 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,207 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,430 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,639 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,640 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-60,263 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-56,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-117,121 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
61,328 GBP2023-12-31
Plant and equipment
3,795 GBP2023-12-31
8,002 GBP2022-12-31
Furniture and fittings
10,010 GBP2023-12-31
16,480 GBP2022-12-31
Motor vehicles
10,916 GBP2023-12-31
14,555 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
498,857 GBP2023-12-31
Amounts falling due within one year, Current
498,042 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
70,421 GBP2023-12-31
Amounts falling due within one year, Current
68,021 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
569,278 GBP2023-12-31
Amounts falling due within one year, Current
566,063 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
145 GBP2022-12-31
Trade Creditors/Trade Payables
Current
517,403 GBP2023-12-31
406,142 GBP2022-12-31
Amounts owed to group undertakings
Current
156,223 GBP2023-12-31
151,980 GBP2022-12-31
Other Taxation & Social Security Payable
Current
386,789 GBP2023-12-31
189,998 GBP2022-12-31
Other Creditors
Current
180,907 GBP2023-12-31
135,610 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,000 GBP2023-12-31
96,000 GBP2022-12-31
Between one and five year
384,000 GBP2023-12-31
384,000 GBP2022-12-31
More than five year
288,000 GBP2023-12-31
384,000 GBP2022-12-31
All periods
768,000 GBP2023-12-31
864,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
111,002 shares2023-12-31