Average Number of Employees
222024-01-01 ~ 2025-05-31
232023-01-01 ~ 2023-12-31
Intangible Assets
25,595 GBP2025-05-31
35,714 GBP2023-12-31
Property, Plant & Equipment
82,066 GBP2025-05-31
86,049 GBP2023-12-31
Fixed Assets
107,661 GBP2025-05-31
121,763 GBP2023-12-31
Total Inventories
669,397 GBP2025-05-31
897,864 GBP2023-12-31
Debtors
Current
1,995,186 GBP2025-05-31
569,278 GBP2023-12-31
Cash at bank and in hand
1,651,079 GBP2025-05-31
2,566,426 GBP2023-12-31
Current Assets
4,315,662 GBP2025-05-31
4,033,568 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,881,222 GBP2023-12-31
Net Current Assets/Liabilities
666,968 GBP2025-05-31
2,152,346 GBP2023-12-31
Total Assets Less Current Liabilities
774,629 GBP2025-05-31
2,274,109 GBP2023-12-31
Net Assets/Liabilities
755,247 GBP2025-05-31
2,253,870 GBP2023-12-31
Equity
Called up share capital
111,002 GBP2025-05-31
111,002 GBP2023-12-31
Share premium
12,500 GBP2025-05-31
12,500 GBP2023-12-31
Capital redemption reserve
16,550 GBP2025-05-31
16,550 GBP2023-12-31
Retained earnings (accumulated losses)
615,195 GBP2025-05-31
2,113,818 GBP2023-12-31
Equity
755,247 GBP2025-05-31
2,253,870 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,828 GBP2025-05-31
16,828 GBP2023-12-31
Motor vehicles
27,000 GBP2025-05-31
27,000 GBP2023-12-31
Furniture and fittings
45,032 GBP2025-05-31
36,604 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
295,719 GBP2025-05-31
265,891 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,138 GBP2025-05-31
13,033 GBP2023-12-31
Motor vehicles
19,651 GBP2025-05-31
16,084 GBP2023-12-31
Furniture and fittings
35,934 GBP2025-05-31
26,594 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
213,653 GBP2025-05-31
179,842 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,105 GBP2024-01-01 ~ 2025-05-31
Owned/Freehold
33,811 GBP2024-01-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
690 GBP2025-05-31
3,795 GBP2023-12-31
Motor vehicles
7,349 GBP2025-05-31
10,916 GBP2023-12-31
Furniture and fittings
9,098 GBP2025-05-31
10,010 GBP2023-12-31
Finished Goods/Goods for Resale
669,397 GBP2025-05-31
897,864 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
471,853 GBP2025-05-31
498,857 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,277,176 GBP2025-05-31
Other Debtors
Current
139,237 GBP2025-05-31
817 GBP2023-12-31
Prepayments/Accrued Income
Current
106,920 GBP2025-05-31
69,604 GBP2023-12-31
Trade Creditors/Trade Payables
Current
731,530 GBP2025-05-31
517,403 GBP2023-12-31
Amounts owed to group undertakings
Current
2,003,090 GBP2025-05-31
796,123 GBP2023-12-31
Corporation Tax Payable
Current
25,993 GBP2023-12-31
Taxation/Social Security Payable
Current
345,686 GBP2025-05-31
360,796 GBP2023-12-31
Other Creditors
Current
346,551 GBP2025-05-31
10,242 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
221,837 GBP2025-05-31
170,665 GBP2023-12-31
Creditors
Current
3,648,694 GBP2025-05-31
1,881,222 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
111,002 shares2025-05-31
111,002 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,000 GBP2025-05-31
96,000 GBP2023-12-31
Between one and five year
199,364 GBP2025-05-31
384,000 GBP2023-12-31
More than five year
288,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
295,364 GBP2025-05-31
768,000 GBP2023-12-31