Property, Plant & Equipment
1,866,033 GBP2025-05-31
1,869,102 GBP2024-05-31
Total Inventories
15,770 GBP2025-05-31
19,131 GBP2024-05-31
Debtors
18,782 GBP2025-05-31
6,780 GBP2024-05-31
Cash at bank and in hand
140,575 GBP2025-05-31
194,042 GBP2024-05-31
Current Assets
175,127 GBP2025-05-31
219,953 GBP2024-05-31
Creditors
Current
591,565 GBP2025-05-31
582,621 GBP2024-05-31
Net Current Assets/Liabilities
-416,438 GBP2025-05-31
-362,668 GBP2024-05-31
Total Assets Less Current Liabilities
1,449,595 GBP2025-05-31
1,506,434 GBP2024-05-31
Net Assets/Liabilities
760,559 GBP2025-05-31
796,983 GBP2024-05-31
Equity
Revaluation reserve
164,605 GBP2025-05-31
164,605 GBP2024-05-31
Retained earnings (accumulated losses)
595,954 GBP2025-05-31
632,378 GBP2024-05-31
Equity
760,559 GBP2025-05-31
796,983 GBP2024-05-31
Average Number of Employees
222024-06-01 ~ 2025-05-31
212023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,682,059 GBP2025-05-31
1,682,059 GBP2024-05-31
Plant and equipment
1,259,289 GBP2025-05-31
1,212,945 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
2,941,348 GBP2025-05-31
2,895,004 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-43,235 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-43,235 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
32,354 GBP2025-05-31
21,451 GBP2024-05-31
Plant and equipment
1,042,961 GBP2025-05-31
1,004,451 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,075,315 GBP2025-05-31
1,025,902 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,903 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
81,745 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,648 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-43,235 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,235 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
1,649,705 GBP2025-05-31
1,660,608 GBP2024-05-31
Plant and equipment
216,328 GBP2025-05-31
208,494 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
267,322 GBP2024-05-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
84,817 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
330,783 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
91,421 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
68,263 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
139,888 GBP2025-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
190,895 GBP2025-05-31
175,901 GBP2024-05-31
Other Debtors
Current, Amounts falling due within one year
18,782 GBP2025-05-31
Amounts falling due within one year, Current
6,780 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
33,664 GBP2025-05-31
30,664 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
63,351 GBP2025-05-31
52,297 GBP2024-05-31
Trade Creditors/Trade Payables
Current
37,255 GBP2025-05-31
29,694 GBP2024-05-31
Other Taxation & Social Security Payable
Current
22,239 GBP2025-05-31
6,666 GBP2024-05-31
Other Creditors
Current
435,056 GBP2025-05-31
463,300 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
546,729 GBP2025-05-31
576,810 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
135,593 GBP2025-05-31
126,295 GBP2024-05-31
Bank Borrowings/Overdrafts
More than five year, Non-current
412,073 GBP2025-05-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
126,295 GBP2024-05-31
hire purchase agreements
198,944 GBP2025-05-31
178,592 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,964 GBP2025-05-31
2,993 GBP2024-05-31
Between one and five year
1,539 GBP2025-05-31
2,688 GBP2024-05-31
All periods
4,503 GBP2025-05-31
5,681 GBP2024-05-31
Bank Borrowings
Secured
580,393 GBP2025-05-31
607,474 GBP2024-05-31
Total Borrowings
Secured
779,337 GBP2025-05-31
786,066 GBP2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,527 GBP2025-05-31
3,159 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,714 GBP2025-05-31
6,346 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
-36,424 GBP2024-06-01 ~ 2025-05-31
Profit/Loss
-36,424 GBP2024-06-01 ~ 2025-05-31