25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
8,518,135 GBP2020-04-01 ~ 2021-03-31
8,737,114 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-5,281,120 GBP2020-04-01 ~ 2021-03-31
-5,447,605 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
3,237,015 GBP2020-04-01 ~ 2021-03-31
3,289,509 GBP2019-04-01 ~ 2020-03-31
Distribution Costs
-114,170 GBP2020-04-01 ~ 2021-03-31
-110,767 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-2,612,349 GBP2020-04-01 ~ 2021-03-31
-2,726,752 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
617,060 GBP2020-04-01 ~ 2021-03-31
451,990 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
-40,543 GBP2020-04-01 ~ 2021-03-31
-54,798 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
576,517 GBP2020-04-01 ~ 2021-03-31
396,913 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-95,837 GBP2020-04-01 ~ 2021-03-31
-60,035 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
480,680 GBP2020-04-01 ~ 2021-03-31
336,878 GBP2019-04-01 ~ 2020-03-31
Equity
Retained earnings (accumulated losses)
2,228,926 GBP2021-03-31
1,998,246 GBP2020-03-31
1,961,368 GBP2019-03-31
Dividends Paid
-250,000 GBP2020-04-01 ~ 2021-03-31
Retained earnings (accumulated losses)
-300,000 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
30,920 GBP2021-03-31
Dividends Paid on Shares
47,920 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
525,889 GBP2021-03-31
335,550 GBP2020-03-31
Fixed Assets
556,809 GBP2021-03-31
383,470 GBP2020-03-31
Total Inventories
1,706,803 GBP2021-03-31
1,636,048 GBP2020-03-31
Debtors
3,082,691 GBP2021-03-31
3,365,816 GBP2020-03-31
Cash at bank and in hand
805,290 GBP2021-03-31
154,287 GBP2020-03-31
Current Assets
5,594,784 GBP2021-03-31
5,156,151 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-3,416,783 GBP2020-03-31
Net Current Assets/Liabilities
2,619,316 GBP2021-03-31
1,739,368 GBP2020-03-31
Total Assets Less Current Liabilities
3,176,125 GBP2021-03-31
2,122,838 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-33,066 GBP2020-03-31
Net Assets/Liabilities
2,268,226 GBP2021-03-31
2,037,546 GBP2020-03-31
Equity
Called up share capital
28,860 GBP2021-03-31
28,860 GBP2020-03-31
Capital redemption reserve
10,440 GBP2021-03-31
10,440 GBP2020-03-31
Equity
2,268,226 GBP2021-03-31
2,037,546 GBP2020-03-31
Average Number of Employees
422020-04-01 ~ 2021-03-31
452019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Development expenditure
170,000 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
139,080 GBP2021-03-31
122,080 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
17,000 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Development expenditure
30,920 GBP2021-03-31
47,920 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
604,275 GBP2021-03-31
604,275 GBP2020-03-31
Plant and equipment
1,577,659 GBP2021-03-31
1,261,307 GBP2020-03-31
Computers
127,064 GBP2021-03-31
106,284 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
2,308,998 GBP2021-03-31
1,971,866 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
568,605 GBP2021-03-31
550,914 GBP2020-03-31
Plant and equipment
1,120,066 GBP2021-03-31
1,010,753 GBP2020-03-31
Computers
94,438 GBP2021-03-31
74,647 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,783,109 GBP2021-03-31
1,636,314 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,691 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
109,313 GBP2020-04-01 ~ 2021-03-31
Computers
19,791 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,795 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Improvements to leasehold property
35,670 GBP2021-03-31
53,361 GBP2020-03-31
Plant and equipment
457,593 GBP2021-03-31
250,553 GBP2020-03-31
Computers
32,626 GBP2021-03-31
31,636 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
1,582,080 GBP2021-03-31
2,132,429 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
874,236 GBP2021-03-31
0 GBP2020-03-31
Other Debtors
Current
453,077 GBP2021-03-31
1,124,662 GBP2020-03-31
Prepayments/Accrued Income
Current
173,298 GBP2021-03-31
108,725 GBP2020-03-31
Debtors
Amounts falling due within one year, Current
3,082,691 GBP2021-03-31
Current, Amounts falling due within one year
3,365,816 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
38,558 GBP2021-03-31
55,555 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
113,336 GBP2021-03-31
38,337 GBP2020-03-31
Other Remaining Borrowings
Current
69,073 GBP2021-03-31
69,073 GBP2020-03-31
Trade Creditors/Trade Payables
Current
1,050,467 GBP2021-03-31
1,440,794 GBP2020-03-31
Corporation Tax Payable
Current
34,445 GBP2021-03-31
61,154 GBP2020-03-31
Other Taxation & Social Security Payable
Current
238,455 GBP2021-03-31
170,298 GBP2020-03-31
Other Creditors
Current
973,034 GBP2021-03-31
976,838 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
300,619 GBP2021-03-31
453,421 GBP2020-03-31
Creditors
Current
2,975,468 GBP2021-03-31
3,416,783 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
580,000 GBP2021-03-31
0 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
218,463 GBP2021-03-31
32,366 GBP2020-03-31
Other Remaining Borrowings
Non-current
700 GBP2021-03-31
700 GBP2020-03-31
Creditors
Non-current
799,163 GBP2021-03-31
33,066 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
316,980 GBP2021-03-31
240,787 GBP2020-03-31