Cost of Sales
-2,809,105 GBP2024-02-01 ~ 2025-01-31
-2,604,399 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,102,757 GBP2024-02-01 ~ 2025-01-31
-1,787,702 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
9,217,976 GBP2024-02-01 ~ 2025-01-31
9,386,872 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-513,685 GBP2024-02-01 ~ 2025-01-31
-571,239 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
7,636,304 GBP2024-02-01 ~ 2025-01-31
11,156,542 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
7,566,063 GBP2024-02-01 ~ 2025-01-31
10,742,798 GBP2023-02-01 ~ 2024-01-31
Fixed Assets - Investments
3,370,817 GBP2025-01-31
3,410,708 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
35,267,419 GBP2025-01-31
28,806,182 GBP2024-01-31
Cash and Cash Equivalents
302,403 GBP2025-01-31
3,129,964 GBP2024-01-31
Creditors
Current
-35,545,511 GBP2025-01-31
-38,218,849 GBP2024-01-31
Non-current
-5,812,500 GBP2025-01-31
-7,062,500 GBP2024-01-31
Deferred Tax Liabilities
-848,851 GBP2025-01-31
-970,542 GBP2024-01-31
Equity
Called up share capital
50,000 GBP2025-01-31
50,000 GBP2024-01-31
Retained earnings (accumulated losses)
24,814,849 GBP2025-01-31
17,474,786 GBP2024-01-31
Equity
24,864,849 GBP2025-01-31
17,524,786 GBP2024-01-31
14,957,988 GBP2023-01-31
Average Number of Employees
252024-02-01 ~ 2025-01-31
232023-02-01 ~ 2024-01-31
Wages/Salaries
1,634,805 GBP2024-02-01 ~ 2025-01-31
1,632,141 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
230,233 GBP2024-02-01 ~ 2025-01-31
26,123 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,060,278 GBP2024-02-01 ~ 2025-01-31
1,845,736 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
674,946 GBP2024-02-01 ~ 2025-01-31
657,015 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
1,909,076 GBP2024-02-01 ~ 2025-01-31
2,680,932 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
30,586,813 GBP2024-01-31
Plant and equipment
253,768 GBP2025-01-31
281,493 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
30,149,784 GBP2025-01-31
30,868,306 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-58,548 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-58,548 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
29,650,363 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
131,337 GBP2025-01-31
131,719 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,952,059 GBP2025-01-31
2,658,483 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
397,061 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
58,166 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
455,227 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-58,548 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,548 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,820,722 GBP2025-01-31
Prepayments
Current
265,312 GBP2025-01-31
318,764 GBP2024-01-31
Trade Creditors/Trade Payables
Current
290,081 GBP2025-01-31
210,998 GBP2024-01-31
Accrued Liabilities
Current
434,757 GBP2025-01-31
238,953 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
29,903,114 GBP2025-01-31
24,600,086 GBP2024-01-31
Non-current
5,812,500 GBP2025-01-31
7,062,500 GBP2024-01-31
Corporation Tax Payable
Current
7,944 GBP2025-01-31
262,352 GBP2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
924,775 GBP2023-01-31