25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-11,128 GBP2024-03-30 ~ 2025-03-28
-11,174 GBP2023-04-01 ~ 2024-03-29
Distribution Costs
-995 GBP2024-03-30 ~ 2025-03-28
-949 GBP2023-04-01 ~ 2024-03-29
Administrative Expenses
-2,474 GBP2024-03-30 ~ 2025-03-28
-2,712 GBP2023-04-01 ~ 2024-03-29
Other Interest Receivable/Similar Income (Finance Income)
12 GBP2024-03-30 ~ 2025-03-28
14 GBP2023-04-01 ~ 2024-03-29
Profit/Loss on Ordinary Activities Before Tax
498 GBP2024-03-30 ~ 2025-03-28
622 GBP2023-04-01 ~ 2024-03-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-03-30 ~ 2025-03-28
0 GBP2023-04-01 ~ 2024-03-29
Profit/Loss
498 GBP2024-03-30 ~ 2025-03-28
622 GBP2023-04-01 ~ 2024-03-29
Intangible Assets
Other
109 GBP2025-03-28
166 GBP2024-03-29
Property, Plant & Equipment
554 GBP2025-03-28
647 GBP2024-03-29
Fixed Assets
663 GBP2025-03-28
813 GBP2024-03-29
Debtors
2,701 GBP2025-03-28
2,463 GBP2024-03-29
Cash at bank and in hand
1,040 GBP2025-03-28
1,387 GBP2024-03-29
Current Assets
4,506 GBP2025-03-28
4,758 GBP2024-03-29
Creditors
Current, Amounts falling due within one year
-2,831 GBP2025-03-28
-3,152 GBP2024-03-29
Net Current Assets/Liabilities
1,675 GBP2025-03-28
1,606 GBP2024-03-29
Total Assets Less Current Liabilities
2,338 GBP2025-03-28
2,419 GBP2024-03-29
Creditors
Non-current, Amounts falling due after one year
-170 GBP2025-03-28
-428 GBP2024-03-29
Net Assets/Liabilities
1,130 GBP2025-03-28
632 GBP2024-03-29
Equity
Called up share capital
100 GBP2025-03-28
22,689 GBP2024-03-29
22,689 GBP2023-03-31
Share premium
0 GBP2025-03-28
2,549 GBP2024-03-29
2,549 GBP2023-03-31
Retained earnings (accumulated losses)
1,030 GBP2025-03-28
-24,606 GBP2024-03-29
-25,228 GBP2023-03-31
Equity
1,130 GBP2025-03-28
632 GBP2024-03-29
10 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
498 GBP2024-03-30 ~ 2025-03-28
622 GBP2023-04-01 ~ 2024-03-29
Audit Fees/Expenses
45 GBP2024-03-30 ~ 2025-03-28
43 GBP2023-04-01 ~ 2024-03-29
Average Number of Employees
1492024-03-30 ~ 2025-03-28
1552023-04-01 ~ 2024-03-29
Wages/Salaries
5,303 GBP2024-03-30 ~ 2025-03-28
5,135 GBP2023-04-01 ~ 2024-03-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146 GBP2024-03-30 ~ 2025-03-28
140 GBP2023-04-01 ~ 2024-03-29
Staff Costs/Employee Benefits Expense
5,972 GBP2024-03-30 ~ 2025-03-28
5,777 GBP2023-04-01 ~ 2024-03-29
Director Remuneration
439 GBP2024-03-30 ~ 2025-03-28
423 GBP2023-04-01 ~ 2024-03-29
Intangible Assets - Gross Cost
Computer software
725 GBP2024-03-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
231 GBP2024-03-29
Plant and equipment
2,963 GBP2025-03-28
3,374 GBP2024-03-29
Property, Plant & Equipment - Gross Cost
3,203 GBP2025-03-28
3,605 GBP2024-03-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-466 GBP2024-03-30 ~ 2025-03-28
Property, Plant & Equipment - Other Disposals
-468 GBP2024-03-30 ~ 2025-03-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
240 GBP2025-03-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,430 GBP2025-03-28
2,750 GBP2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,649 GBP2025-03-28
2,958 GBP2024-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
145 GBP2024-03-30 ~ 2025-03-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157 GBP2024-03-30 ~ 2025-03-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-465 GBP2024-03-30 ~ 2025-03-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-466 GBP2024-03-30 ~ 2025-03-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
219 GBP2025-03-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
21 GBP2025-03-28
Plant and equipment
533 GBP2025-03-28
624 GBP2024-03-29
Owned/Freehold, Land and buildings
23 GBP2024-03-29
Trade Debtors/Trade Receivables
Current
1,936 GBP2025-03-28
1,868 GBP2024-03-29
Other Debtors
Current
175 GBP2025-03-28
1 GBP2024-03-29
Prepayments/Accrued Income
Current
480 GBP2025-03-28
437 GBP2024-03-29
Debtors
Current, Amounts falling due within one year
2,701 GBP2025-03-28
2,463 GBP2024-03-29
Bank Borrowings/Overdrafts
Current
200 GBP2025-03-28
200 GBP2024-03-29
Finance Lease Liabilities - Total Present Value
Current
58 GBP2025-03-28
94 GBP2024-03-29
Trade Creditors/Trade Payables
Current
1,373 GBP2025-03-28
1,634 GBP2024-03-29
Other Taxation & Social Security Payable
Current
164 GBP2025-03-28
172 GBP2024-03-29
Other Creditors
Current
277 GBP2025-03-28
70 GBP2024-03-29
Creditors
Current
2,831 GBP2025-03-28
3,152 GBP2024-03-29
Bank Borrowings/Overdrafts
Non-current
67 GBP2025-03-28
267 GBP2024-03-29
Finance Lease Liabilities - Total Present Value
Non-current
103 GBP2025-03-28
161 GBP2024-03-29
Creditors
Non-current
170 GBP2025-03-28
428 GBP2024-03-29
Minimum gross finance lease payments owing
Amounts falling due within one year
68 GBP2025-03-28
109 GBP2024-03-29
Minimum gross finance lease payments owing
180 GBP2025-03-28
289 GBP2024-03-29
Finance Lease Liabilities - Total Present Value
161 GBP2025-03-28
255 GBP2024-03-29
Bank Borrowings
267 GBP2025-03-28
467 GBP2024-03-29
Total Borrowings
Current
200 GBP2025-03-28
200 GBP2024-03-29
Non-current
67 GBP2025-03-28
267 GBP2024-03-29
Equity
Called up share capital
100 GBP2025-03-28
22,689 GBP2024-03-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
655 GBP2025-03-28
583 GBP2024-03-29
Between two and five year
2,275 GBP2025-03-28
2,174 GBP2024-03-29
More than five year
1,112 GBP2025-03-28
1,470 GBP2024-03-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,042 GBP2025-03-28
4,227 GBP2024-03-29