25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-11,174 GBP2023-04-01 ~ 2024-03-29
-10,959 GBP2022-04-02 ~ 2023-03-31
Distribution Costs
-949 GBP2023-04-01 ~ 2024-03-29
-935 GBP2022-04-02 ~ 2023-03-31
Administrative Expenses
-2,712 GBP2023-04-01 ~ 2024-03-29
-2,466 GBP2022-04-02 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14 GBP2023-04-01 ~ 2024-03-29
3 GBP2022-04-02 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
622 GBP2023-04-01 ~ 2024-03-29
549 GBP2022-04-02 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-29
0 GBP2022-04-02 ~ 2023-03-31
Profit/Loss
622 GBP2023-04-01 ~ 2024-03-29
549 GBP2022-04-02 ~ 2023-03-31
Intangible Assets
Other
166 GBP2024-03-29
240 GBP2023-03-31
Property, Plant & Equipment
647 GBP2024-03-29
556 GBP2023-03-31
Fixed Assets
813 GBP2024-03-29
796 GBP2023-03-31
Debtors
2,463 GBP2024-03-29
2,074 GBP2023-03-31
Cash at bank and in hand
1,387 GBP2024-03-29
1,088 GBP2023-03-31
Current Assets
4,758 GBP2024-03-29
4,182 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,152 GBP2024-03-29
-3,633 GBP2023-03-31
Net Current Assets/Liabilities
1,606 GBP2024-03-29
549 GBP2023-03-31
Total Assets Less Current Liabilities
2,419 GBP2024-03-29
1,345 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-547 GBP2023-03-31
Net Assets/Liabilities
632 GBP2024-03-29
10 GBP2023-03-31
Equity
Called up share capital
22,689 GBP2024-03-29
22,689 GBP2023-03-31
22,689 GBP2022-04-01
Share premium
2,549 GBP2024-03-29
2,549 GBP2023-03-31
2,549 GBP2022-04-01
Retained earnings (accumulated losses)
-24,606 GBP2024-03-29
-25,228 GBP2023-03-31
-25,777 GBP2022-04-01
Equity
632 GBP2024-03-29
10 GBP2023-03-31
-539 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
622 GBP2023-04-01 ~ 2024-03-29
549 GBP2022-04-02 ~ 2023-03-31
Audit Fees/Expenses
43 GBP2023-04-01 ~ 2024-03-29
40 GBP2022-04-02 ~ 2023-03-31
Average Number of Employees
1552023-04-01 ~ 2024-03-29
1592022-04-02 ~ 2023-03-31
Wages/Salaries
5,135 GBP2023-04-01 ~ 2024-03-29
5,103 GBP2022-04-02 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140 GBP2023-04-01 ~ 2024-03-29
128 GBP2022-04-02 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,777 GBP2023-04-01 ~ 2024-03-29
5,727 GBP2022-04-02 ~ 2023-03-31
Director Remuneration
423 GBP2023-04-01 ~ 2024-03-29
378 GBP2022-04-02 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
725 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
231 GBP2024-03-29
231 GBP2023-03-31
Plant and equipment
3,374 GBP2024-03-29
3,114 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,605 GBP2024-03-29
3,345 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Other Disposals
-9 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,750 GBP2024-03-29
2,595 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,958 GBP2024-03-29
2,789 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14 GBP2023-04-01 ~ 2024-03-29
Plant and equipment
164 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9 GBP2023-04-01 ~ 2024-03-29
Property, Plant & Equipment
Owned/Freehold, Land and buildings
23 GBP2024-03-29
Plant and equipment
624 GBP2024-03-29
519 GBP2023-03-31
Land and buildings, Owned/Freehold
37 GBP2023-03-31
Finished Goods/Goods for Resale
0 GBP2024-03-29
8 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,868 GBP2024-03-29
1,668 GBP2023-03-31
Other Debtors
Current
1 GBP2024-03-29
22 GBP2023-03-31
Prepayments/Accrued Income
Current
437 GBP2024-03-29
199 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,463 GBP2024-03-29
2,074 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
200 GBP2024-03-29
200 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
94 GBP2024-03-29
61 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,634 GBP2024-03-29
1,874 GBP2023-03-31
Other Taxation & Social Security Payable
Current
172 GBP2024-03-29
130 GBP2023-03-31
Other Creditors
Current
70 GBP2024-03-29
171 GBP2023-03-31
Creditors
Current
3,152 GBP2024-03-29
3,633 GBP2023-03-31
Bank Borrowings
467 GBP2024-03-29
667 GBP2023-03-31
Total Borrowings
Current
200 GBP2024-03-29
200 GBP2023-03-31
Non-current
267 GBP2024-03-29
467 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
109 GBP2024-03-29
64 GBP2023-03-31
Minimum gross finance lease payments owing
289 GBP2024-03-29
145 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
255 GBP2024-03-29
141 GBP2023-03-31
Non-current
161 GBP2024-03-29
80 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
267 GBP2024-03-29
467 GBP2023-03-31
Creditors
Non-current
428 GBP2024-03-29
547 GBP2023-03-31
Equity
Called up share capital
22,689 GBP2024-03-29
22,689 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
583 GBP2024-03-29
571 GBP2023-03-31
Between two and five year
2,174 GBP2024-03-29
2,079 GBP2023-03-31
More than five year
1,470 GBP2024-03-29
1,965 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,227 GBP2024-03-29
4,615 GBP2023-03-31