28110 - Manufacture Of Engines And Turbines, Except Aircraft, Vehicle And Cycle Engines
Average Number of Employees
372023-05-01 ~ 2024-04-30
392022-05-01 ~ 2023-04-30
Par Value of Share
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Class 3 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
10,576,214 GBP2023-05-01 ~ 2024-04-30
11,523,757 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
8,173,474 GBP2023-05-01 ~ 2024-04-30
8,869,073 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,402,740 GBP2023-05-01 ~ 2024-04-30
2,654,684 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
158,988 GBP2023-05-01 ~ 2024-04-30
176,067 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,149,529 GBP2023-05-01 ~ 2024-04-30
2,052,774 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
95,698 GBP2023-05-01 ~ 2024-04-30
438,277 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
56,016 GBP2023-05-01 ~ 2024-04-30
17,596 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
56,330 GBP2023-05-01 ~ 2024-04-30
455,873 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
20,404 GBP2023-05-01 ~ 2024-04-30
60,490 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
35,926 GBP2023-05-01 ~ 2024-04-30
395,383 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
35,926 GBP2023-05-01 ~ 2024-04-30
395,383 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
684,252 GBP2024-04-30
679,968 GBP2023-04-30
Total Inventories
2,719,693 GBP2024-04-30
2,333,068 GBP2023-04-30
Debtors
1,609,086 GBP2024-04-30
2,825,376 GBP2023-04-30
Cash at bank and in hand
3,332,435 GBP2024-04-30
2,814,224 GBP2023-04-30
Current Assets
7,661,214 GBP2024-04-30
7,972,668 GBP2023-04-30
Creditors
Current
1,343,686 GBP2024-04-30
1,614,782 GBP2023-04-30
Net Current Assets/Liabilities
6,317,528 GBP2024-04-30
6,357,886 GBP2023-04-30
Total Assets Less Current Liabilities
7,001,780 GBP2024-04-30
7,037,854 GBP2023-04-30
Net Assets/Liabilities
6,936,780 GBP2024-04-30
6,975,854 GBP2023-04-30
Equity
Called up share capital
83,333 GBP2024-04-30
83,333 GBP2023-04-30
83,333 GBP2022-04-30
Capital redemption reserve
16,667 GBP2024-04-30
16,667 GBP2023-04-30
16,667 GBP2022-04-30
Retained earnings (accumulated losses)
6,836,780 GBP2024-04-30
6,875,854 GBP2023-04-30
6,517,971 GBP2022-04-30
Equity
6,936,780 GBP2024-04-30
6,975,854 GBP2023-04-30
6,617,971 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-75,000 GBP2023-05-01 ~ 2024-04-30
-37,500 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-75,000 GBP2023-05-01 ~ 2024-04-30
-37,500 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
35,926 GBP2023-05-01 ~ 2024-04-30
395,383 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
364,291 GBP2023-05-01 ~ 2024-04-30
350,725 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
104,188 GBP2023-05-01 ~ 2024-04-30
129,300 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
12,500 GBP2023-05-01 ~ 2024-04-30
12,000 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
17,404 GBP2023-05-01 ~ 2024-04-30
70,620 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
12,282 GBP2023-05-01 ~ 2024-04-30
88,863 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
75,000 GBP2023-05-01 ~ 2024-04-30
37,500 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,229,885 GBP2024-04-30
1,229,885 GBP2023-04-30
Plant and equipment
19,580 GBP2024-04-30
283,657 GBP2023-04-30
Furniture and fittings
103,994 GBP2024-04-30
310,056 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-264,077 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-206,062 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
841,824 GBP2024-04-30
817,704 GBP2023-04-30
Plant and equipment
14,099 GBP2024-04-30
273,401 GBP2023-04-30
Furniture and fittings
52,398 GBP2024-04-30
248,063 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
24,120 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
4,775 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
10,398 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-264,077 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-206,063 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
388,061 GBP2024-04-30
412,181 GBP2023-04-30
Plant and equipment
5,481 GBP2024-04-30
10,256 GBP2023-04-30
Furniture and fittings
51,596 GBP2024-04-30
61,993 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
487,567 GBP2024-04-30
500,129 GBP2023-04-30
Computers
4,135 GBP2024-04-30
235,231 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,845,161 GBP2024-04-30
2,558,958 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-147,399 GBP2023-05-01 ~ 2024-04-30
Computers
-231,096 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-848,634 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
250,287 GBP2024-04-30
310,464 GBP2023-04-30
Computers
2,301 GBP2024-04-30
229,358 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,160,909 GBP2024-04-30
1,878,990 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
60,856 GBP2023-05-01 ~ 2024-04-30
Computers
4,039 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,188 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-121,033 GBP2023-05-01 ~ 2024-04-30
Computers
-231,096 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-822,269 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
237,280 GBP2024-04-30
189,665 GBP2023-04-30
Computers
1,834 GBP2024-04-30
5,873 GBP2023-04-30
Raw Materials
2,264,469 GBP2024-04-30
1,615,109 GBP2023-04-30
Value of work in progress
204,995 GBP2024-04-30
433,092 GBP2023-04-30
Finished Goods
250,229 GBP2024-04-30
284,867 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,557,083 GBP2024-04-30
1,967,727 GBP2023-04-30
Other Debtors
Current
6,477 GBP2024-04-30
6,782 GBP2023-04-30
Prepayments
Current
45,526 GBP2024-04-30
850,867 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
1,609,086 GBP2024-04-30
Current, Amounts falling due within one year
2,825,376 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,032,766 GBP2024-04-30
1,024,114 GBP2023-04-30
Corporation Tax Payable
Current
17,404 GBP2024-04-30
41,369 GBP2023-04-30
Other Taxation & Social Security Payable
Current
76,530 GBP2024-04-30
160,715 GBP2023-04-30
Other Creditors
Current
19,433 GBP2024-04-30
16,601 GBP2023-04-30
Accrued Liabilities
Current
197,553 GBP2024-04-30
371,983 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,840 GBP2024-04-30
14,017 GBP2023-04-30
Between one and five year
5,840 GBP2023-04-30
All periods
5,840 GBP2024-04-30
19,857 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
65,000 GBP2024-04-30
62,000 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
33,333 shares2024-04-30
Class 3 ordinary share
50,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
35,926 GBP2023-05-01 ~ 2024-04-30