Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
26,176,200 GBP2024-01-01 ~ 2024-12-31
22,575,343 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
19,049,389 GBP2024-01-01 ~ 2024-12-31
15,085,775 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,126,811 GBP2024-01-01 ~ 2024-12-31
7,489,568 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,548,741 GBP2024-01-01 ~ 2024-12-31
2,406,533 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,578,070 GBP2024-01-01 ~ 2024-12-31
5,083,035 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,222 GBP2024-01-01 ~ 2024-12-31
2,216 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,575,848 GBP2024-01-01 ~ 2024-12-31
5,080,819 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,575,848 GBP2024-01-01 ~ 2024-12-31
5,080,819 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,507,382 GBP2024-12-31
2,271,704 GBP2023-12-31
Total Inventories
207,093 GBP2024-12-31
235,267 GBP2023-12-31
Debtors
4,682,790 GBP2024-12-31
3,763,297 GBP2023-12-31
Cash at bank and in hand
1,639,314 GBP2024-12-31
2,275,206 GBP2023-12-31
Current Assets
6,529,197 GBP2024-12-31
6,273,770 GBP2023-12-31
Creditors
Current
2,580,367 GBP2024-12-31
2,602,444 GBP2023-12-31
Net Current Assets/Liabilities
3,948,830 GBP2024-12-31
3,671,326 GBP2023-12-31
Total Assets Less Current Liabilities
5,456,212 GBP2024-12-31
5,943,030 GBP2023-12-31
Equity
Called up share capital
65,000 GBP2024-12-31
65,000 GBP2023-12-31
65,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,391,212 GBP2024-12-31
5,878,030 GBP2023-12-31
797,211 GBP2022-12-31
Equity
5,456,212 GBP2024-12-31
5,943,030 GBP2023-12-31
862,211 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,575,848 GBP2024-01-01 ~ 2024-12-31
5,080,819 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,062,666 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-5,062,666 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
2,823,462 GBP2024-01-01 ~ 2024-12-31
867,642 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
243,408 GBP2024-01-01 ~ 2024-12-31
111,259 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
268,236 GBP2024-01-01 ~ 2024-12-31
96,626 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,335,106 GBP2024-01-01 ~ 2024-12-31
1,075,527 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
512024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Director Remuneration
355,202 GBP2024-01-01 ~ 2024-12-31
384,789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
764,322 GBP2024-01-01 ~ 2024-12-31
746,911 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,250 GBP2024-01-01 ~ 2024-12-31
7,525 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
2,222 GBP2024-01-01 ~ 2024-12-31
2,216 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
869,833 GBP2024-01-01 ~ 2024-12-31
965,777 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
86,372 GBP2023-12-31
Motor vehicles
17,656 GBP2023-12-31
Computers
27,854,601 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
27,958,629 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,621 GBP2024-12-31
69,683 GBP2023-12-31
Motor vehicles
16,538 GBP2024-12-31
16,169 GBP2023-12-31
Computers
26,361,088 GBP2024-12-31
25,601,073 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,451,247 GBP2024-12-31
25,686,925 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,938 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
369 GBP2024-01-01 ~ 2024-12-31
Computers
760,015 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
764,322 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
12,751 GBP2024-12-31
16,689 GBP2023-12-31
Motor vehicles
1,118 GBP2024-12-31
1,487 GBP2023-12-31
Computers
1,493,513 GBP2024-12-31
2,253,528 GBP2023-12-31
Merchandise
207,093 GBP2024-12-31
235,267 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
948,455 GBP2024-12-31
1,307,460 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,100,495 GBP2024-12-31
1,652,770 GBP2023-12-31
Other Debtors
Current
184,330 GBP2024-12-31
131,828 GBP2023-12-31
Prepayments
Current
449,510 GBP2024-12-31
671,239 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,682,790 GBP2024-12-31
Amounts falling due within one year, Current
3,763,297 GBP2023-12-31
Trade Creditors/Trade Payables
Current
788,880 GBP2024-12-31
1,048,206 GBP2023-12-31
Amounts owed to group undertakings
Current
131,754 GBP2024-12-31
130,432 GBP2023-12-31
Corporation Tax Payable
Current
2,222 GBP2024-12-31
2,216 GBP2023-12-31
Other Taxation & Social Security Payable
Current
177,639 GBP2024-12-31
39,239 GBP2023-12-31
Other Creditors
Current
1,086,156 GBP2024-12-31
1,091,249 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
393,716 GBP2024-12-31
291,102 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,483 GBP2024-12-31
25,882 GBP2023-12-31
Between one and five year
32,901 GBP2024-12-31
31,249 GBP2023-12-31
All periods
68,384 GBP2024-12-31
57,131 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
65,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,575,848 GBP2024-01-01 ~ 2024-12-31