Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment
215,940 GBP2024-12-31
289,832 GBP2023-12-31
Fixed Assets - Investments
299 GBP2024-12-31
13,199 GBP2023-12-31
Fixed Assets
216,239 GBP2024-12-31
303,031 GBP2023-12-31
Total Inventories
500,009 GBP2024-12-31
521,334 GBP2023-12-31
Debtors
649,286 GBP2024-12-31
492,980 GBP2023-12-31
Cash at bank and in hand
1,530 GBP2024-12-31
1,530 GBP2023-12-31
Current Assets
1,150,825 GBP2024-12-31
1,015,844 GBP2023-12-31
Creditors
Current
680,552 GBP2024-12-31
588,544 GBP2023-12-31
Net Current Assets/Liabilities
470,273 GBP2024-12-31
427,300 GBP2023-12-31
Total Assets Less Current Liabilities
686,512 GBP2024-12-31
730,331 GBP2023-12-31
Net Assets/Liabilities
627,544 GBP2024-12-31
670,309 GBP2023-12-31
Equity
Called up share capital
104,651 GBP2024-12-31
104,651 GBP2023-12-31
Capital redemption reserve
45,449 GBP2024-12-31
45,449 GBP2023-12-31
Retained earnings (accumulated losses)
477,444 GBP2024-12-31
520,209 GBP2023-12-31
Equity
627,544 GBP2024-12-31
670,309 GBP2023-12-31
Average Number of Employees
682024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
154,784 GBP2023-12-31
Plant and equipment
199,669 GBP2024-12-31
173,559 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-154,784 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-6,135 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
37,564 GBP2023-12-31
Plant and equipment
151,893 GBP2024-12-31
141,993 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
750 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
16,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-38,314 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-6,135 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
47,776 GBP2024-12-31
31,566 GBP2023-12-31
Land and buildings
117,220 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
52,307 GBP2024-12-31
53,381 GBP2023-12-31
Motor vehicles
398,983 GBP2024-12-31
368,150 GBP2023-12-31
Computers
196,796 GBP2024-12-31
214,861 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
866,836 GBP2024-12-31
964,735 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,074 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-45,500 GBP2024-01-01 ~ 2024-12-31
Computers
-23,419 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-230,912 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
51,757 GBP2024-12-31
52,405 GBP2023-12-31
Motor vehicles
258,051 GBP2024-12-31
233,371 GBP2023-12-31
Computers
189,195 GBP2024-12-31
209,570 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
650,896 GBP2024-12-31
674,903 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
425 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
57,140 GBP2024-01-01 ~ 2024-12-31
Computers
3,044 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,073 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-32,460 GBP2024-01-01 ~ 2024-12-31
Computers
-23,419 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-101,401 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
550 GBP2024-12-31
976 GBP2023-12-31
Motor vehicles
140,932 GBP2024-12-31
134,779 GBP2023-12-31
Computers
7,601 GBP2024-12-31
5,291 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
52,827 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
16,280 GBP2024-12-31
29,180 GBP2023-12-31
Investments in Group Undertakings
299 GBP2024-12-31
13,199 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
441,657 GBP2024-12-31
422,432 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
137,900 GBP2024-12-31
Other Debtors
Current
12,555 GBP2024-12-31
19,652 GBP2023-12-31
Prepayments/Accrued Income
Current
57,174 GBP2024-12-31
50,896 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
649,286 GBP2024-12-31
492,980 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
208,186 GBP2024-12-31
119,372 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
501 GBP2023-12-31
Trade Creditors/Trade Payables
Current
174,621 GBP2024-12-31
176,834 GBP2023-12-31
Amounts owed to group undertakings
Current
112,483 GBP2024-12-31
104,097 GBP2023-12-31
Corporation Tax Payable
Current
7,635 GBP2023-12-31
Other Taxation & Social Security Payable
Current
43,712 GBP2024-12-31
47,274 GBP2023-12-31
Other Creditors
Current
4,836 GBP2024-12-31
7,353 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
46,328 GBP2024-12-31
57,152 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,380 GBP2024-12-31
Between one and two years, Non-current
10,401 GBP2023-12-31
Bank Overdrafts
Secured
198,062 GBP2024-12-31
109,230 GBP2023-12-31
Bank Borrowings
Secured
23,432 GBP2024-12-31
32,571 GBP2023-12-31
Total Borrowings
Secured
221,494 GBP2024-12-31
142,302 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,851 shares2024-12-31
Class 2 ordinary share
69,700 shares2024-12-31
Class 3 ordinary share
4 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-42,765 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-42,765 GBP2024-01-01 ~ 2024-12-31