Cost of Sales
-958,658 GBP2024-07-01 ~ 2025-06-30
-1,048,689 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-662,579 GBP2024-07-01 ~ 2025-06-30
-724,662 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
17,291 GBP2024-07-01 ~ 2025-06-30
22,834 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-2,780 GBP2024-07-01 ~ 2025-06-30
-5,004 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
163,285 GBP2024-07-01 ~ 2025-06-30
-200,685 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-9,859 GBP2024-07-01 ~ 2025-06-30
654 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
153,426 GBP2024-07-01 ~ 2025-06-30
-200,031 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
887,568 GBP2025-06-30
1,029,180 GBP2024-06-30
Debtors
8,459 GBP2025-06-30
26,443 GBP2024-06-30
Cash at bank and in hand
839,329 GBP2025-06-30
470,103 GBP2024-06-30
Current Assets
883,524 GBP2025-06-30
527,831 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-420,914 GBP2025-06-30
-331,395 GBP2024-06-30
Net Current Assets/Liabilities
462,610 GBP2025-06-30
196,436 GBP2024-06-30
Total Assets Less Current Liabilities
1,350,178 GBP2025-06-30
1,225,616 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-31,166 GBP2024-06-30
Net Assets/Liabilities
1,347,876 GBP2025-06-30
1,194,450 GBP2024-06-30
Equity
Called up share capital
9,539 GBP2025-06-30
9,539 GBP2024-06-30
9,539 GBP2023-06-30
Retained earnings (accumulated losses)
1,338,337 GBP2025-06-30
1,184,911 GBP2024-06-30
1,384,942 GBP2023-06-30
Equity
1,347,876 GBP2025-06-30
1,194,450 GBP2024-06-30
1,394,481 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
153,426 GBP2024-07-01 ~ 2025-06-30
-200,031 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
512024-07-01 ~ 2025-06-30
422023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
797,056 GBP2024-06-30
Plant and equipment
1,206,301 GBP2025-06-30
1,204,936 GBP2024-06-30
Furniture and fittings
645,135 GBP2025-06-30
633,032 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,650,736 GBP2025-06-30
2,635,024 GBP2024-06-30
Land and buildings, Owned/Freehold
799,300 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,127,323 GBP2025-06-30
1,048,200 GBP2024-06-30
Furniture and fittings
139,296 GBP2025-06-30
107,039 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,763,168 GBP2025-06-30
1,605,844 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
79,123 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
32,257 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,324 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
496,549 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
302,751 GBP2025-06-30
346,451 GBP2024-06-30
Plant and equipment
78,978 GBP2025-06-30
156,736 GBP2024-06-30
Furniture and fittings
505,839 GBP2025-06-30
525,993 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
486 GBP2025-06-30
3,550 GBP2024-06-30
Other Debtors
Amounts falling due within one year
7,973 GBP2025-06-30
20,425 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
8,459 GBP2025-06-30
23,975 GBP2024-06-30
Other Debtors
Amounts falling due after one year
0 GBP2025-06-30
2,468 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
62,229 GBP2025-06-30
85,374 GBP2024-06-30
Amounts owed to group undertakings
Current
220,841 GBP2025-06-30
112,624 GBP2024-06-30
Corporation Tax Payable
Current
9,859 GBP2025-06-30
0 GBP2024-06-30
Other Taxation & Social Security Payable
Current
36,695 GBP2025-06-30
18,047 GBP2024-06-30
Other Creditors
Current
81,290 GBP2025-06-30
105,350 GBP2024-06-30
Creditors
Current
420,914 GBP2025-06-30
331,395 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
1,353 GBP2025-06-30
11,573 GBP2024-06-30
Other Creditors
Non-current
949 GBP2025-06-30
19,593 GBP2024-06-30