Average Number of Employees
312023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Property, Plant & Equipment
188,558 GBP2023-12-31
68,654 GBP2022-12-31
Fixed Assets
188,558 GBP2023-12-31
68,654 GBP2022-12-31
Total Inventories
1,978,603 GBP2023-12-31
1,200,849 GBP2022-12-31
Debtors
Current
71,852 GBP2023-12-31
55,338 GBP2022-12-31
Current assets - Investments
6,043 GBP2023-12-31
1,421,103 GBP2022-12-31
Cash at bank and in hand
2,140,822 GBP2023-12-31
1,140,861 GBP2022-12-31
Current Assets
4,197,320 GBP2023-12-31
3,818,151 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-751,200 GBP2023-12-31
-519,650 GBP2022-12-31
Net Current Assets/Liabilities
3,446,120 GBP2023-12-31
3,298,501 GBP2022-12-31
Total Assets Less Current Liabilities
3,634,678 GBP2023-12-31
3,367,155 GBP2022-12-31
Net Assets/Liabilities
3,618,428 GBP2023-12-31
3,358,027 GBP2022-12-31
Equity
Called up share capital
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Other miscellaneous reserve
14,356 GBP2023-12-31
14,356 GBP2022-12-31
Retained earnings (accumulated losses)
3,579,072 GBP2023-12-31
3,318,671 GBP2022-12-31
Equity
3,618,428 GBP2023-12-31
3,358,027 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Office equipment
202023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
31,275 GBP2023-12-31
31,275 GBP2022-12-31
Plant and equipment
33,446 GBP2023-12-31
33,446 GBP2022-12-31
Office equipment
134,410 GBP2023-12-31
99,560 GBP2022-12-31
Computers
49,431 GBP2023-12-31
42,788 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
353,562 GBP2023-12-31
207,069 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
21,324 GBP2022-12-31
Office equipment
82,549 GBP2022-12-31
Computers
34,542 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
138,415 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,788 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
13,556 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
6,328 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
26,589 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,112 GBP2023-12-31
Office equipment
96,105 GBP2023-12-31
Computers
40,870 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
165,004 GBP2023-12-31
Property, Plant & Equipment
Buildings
31,275 GBP2023-12-31
31,275 GBP2022-12-31
Plant and equipment
8,334 GBP2023-12-31
12,122 GBP2022-12-31
Office equipment
38,305 GBP2023-12-31
17,011 GBP2022-12-31
Computers
8,561 GBP2023-12-31
8,246 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
11,785 GBP2023-12-31
21,132 GBP2022-12-31
Other Debtors
Current
29,862 GBP2023-12-31
12,927 GBP2022-12-31
Prepayments/Accrued Income
Current
30,205 GBP2023-12-31
21,279 GBP2022-12-31
Trade Creditors/Trade Payables
Current
144,037 GBP2023-12-31
148,814 GBP2022-12-31
Corporation Tax Payable
Current
143,711 GBP2023-12-31
55,488 GBP2022-12-31
Taxation/Social Security Payable
Current
158,933 GBP2023-12-31
140,751 GBP2022-12-31
Other Creditors
Current
79,803 GBP2023-12-31
72,647 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
224,716 GBP2023-12-31
101,950 GBP2022-12-31
Creditors
Current
751,200 GBP2023-12-31
519,650 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,000 GBP2023-12-31
Between one and five year
200,000 GBP2023-12-31
More than five year
282,864 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
505,864 GBP2023-12-31