Average Number of Employees
532023-04-01 ~ 2024-03-31
592022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
7,312,400 GBP2023-04-01 ~ 2024-03-31
7,376,059 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
4,808,041 GBP2023-04-01 ~ 2024-03-31
3,585,160 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,504,359 GBP2023-04-01 ~ 2024-03-31
3,790,899 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
1,940,778 GBP2023-04-01 ~ 2024-03-31
1,532,539 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,023,452 GBP2023-04-01 ~ 2024-03-31
1,922,040 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
4,781,640 GBP2023-04-01 ~ 2024-03-31
1,125,420 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,309 GBP2023-04-01 ~ 2024-03-31
3,621 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
74,486 GBP2023-04-01 ~ 2024-03-31
77,511 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
4,745,216 GBP2023-04-01 ~ 2024-03-31
1,068,717 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,200,329 GBP2023-04-01 ~ 2024-03-31
137,734 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,544,887 GBP2023-04-01 ~ 2024-03-31
930,983 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,544,887 GBP2023-04-01 ~ 2024-03-31
930,983 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
18,498,737 GBP2024-03-31
13,616,471 GBP2023-03-31
Fixed Assets - Investments
963,036 GBP2024-03-31
914,642 GBP2023-03-31
Investment Property
38,822,315 GBP2024-03-31
37,622,119 GBP2023-03-31
Fixed Assets
58,284,088 GBP2024-03-31
52,153,232 GBP2023-03-31
Total Inventories
3,924,459 GBP2024-03-31
4,031,297 GBP2023-03-31
Debtors
838,577 GBP2024-03-31
845,458 GBP2023-03-31
Cash at bank and in hand
247,658 GBP2024-03-31
1,115,234 GBP2023-03-31
Current Assets
5,010,694 GBP2024-03-31
5,991,989 GBP2023-03-31
Creditors
Current
1,782,570 GBP2024-03-31
1,320,123 GBP2023-03-31
Net Current Assets/Liabilities
3,228,124 GBP2024-03-31
4,671,866 GBP2023-03-31
Total Assets Less Current Liabilities
61,512,212 GBP2024-03-31
56,825,098 GBP2023-03-31
Net Assets/Liabilities
48,815,961 GBP2024-03-31
45,282,474 GBP2023-03-31
Equity
Called up share capital
76,000 GBP2024-03-31
76,000 GBP2023-03-31
76,000 GBP2022-03-31
Revaluation reserve
7,248,246 GBP2024-03-31
3,327,600 GBP2023-03-31
3,327,600 GBP2022-03-31
Retained earnings (accumulated losses)
41,491,715 GBP2024-03-31
41,878,874 GBP2023-03-31
40,959,291 GBP2022-03-31
Equity
48,815,961 GBP2024-03-31
45,282,474 GBP2023-03-31
44,362,891 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-11,400 GBP2023-04-01 ~ 2024-03-31
-11,400 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-11,400 GBP2023-04-01 ~ 2024-03-31
-11,400 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-375,759 GBP2023-04-01 ~ 2024-03-31
930,983 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-111,862 GBP2024-03-31
Director Remuneration
279,632 GBP2023-04-01 ~ 2024-03-31
282,616 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,124,504 GBP2023-04-01 ~ 2024-03-31
1,065,064 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
20,800 GBP2023-04-01 ~ 2024-03-31
21,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,186,304 GBP2023-04-01 ~ 2024-03-31
203,056 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
703,954 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
703,954 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,456,685 GBP2024-03-31
7,381,967 GBP2023-03-31
Plant and equipment
7,716,539 GBP2024-03-31
6,693,475 GBP2023-03-31
Furniture and fittings
3,755,505 GBP2024-03-31
3,755,505 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
23,928,729 GBP2024-03-31
17,830,947 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-130,409 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-130,409 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
4,930,200 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
841,441 GBP2024-03-31
806,572 GBP2023-03-31
Plant and equipment
4,588,551 GBP2024-03-31
3,407,904 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,429,992 GBP2024-03-31
4,214,476 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
34,869 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,306,565 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,341,434 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-125,918 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-125,918 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
11,615,244 GBP2024-03-31
6,575,395 GBP2023-03-31
Plant and equipment
3,127,988 GBP2024-03-31
3,285,571 GBP2023-03-31
Furniture and fittings
3,755,505 GBP2024-03-31
3,755,505 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-03-31
100 GBP2023-03-31
Investments in Group Undertakings
100 GBP2024-03-31
100 GBP2023-03-31
Investment Property - Fair Value Model
38,822,315 GBP2024-03-31
37,622,119 GBP2023-03-31
Merchandise
3,924,459 GBP2024-03-31
4,031,297 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
302,571 GBP2024-03-31
321,685 GBP2023-03-31
Other Debtors
Current
4,652 GBP2024-03-31
11,995 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
75,775 GBP2024-03-31
24,237 GBP2023-03-31
Prepayments/Accrued Income
Current
455,579 GBP2024-03-31
487,541 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
838,577 GBP2024-03-31
Amounts falling due within one year, Current
845,458 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
111,862 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
199,458 GBP2024-03-31
186,784 GBP2023-03-31
Trade Creditors/Trade Payables
Current
539,470 GBP2024-03-31
448,579 GBP2023-03-31
Other Taxation & Social Security Payable
Current
45,367 GBP2024-03-31
41,405 GBP2023-03-31
Other Creditors
Current
663,684 GBP2024-03-31
415,170 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
222,729 GBP2024-03-31
228,185 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,512,500 GBP2024-03-31
2,512,500 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
70,749 GBP2024-03-31
128,784 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
2,512,500 GBP2024-03-31
2,512,500 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
270,207 GBP2024-03-31
315,568 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,560 GBP2024-03-31
1,560 GBP2023-03-31
Between one and five year
3,120 GBP2024-03-31
4,680 GBP2023-03-31
All periods
4,680 GBP2024-03-31
6,240 GBP2023-03-31
Bank Overdrafts
Secured
111,862 GBP2024-03-31
Bank Borrowings
Secured
2,512,500 GBP2024-03-31
2,512,500 GBP2023-03-31
Total Borrowings
Secured
2,894,569 GBP2024-03-31
2,828,068 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,101,669 GBP2024-03-31
8,901,340 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
76,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,544,887 GBP2023-04-01 ~ 2024-03-31