28290 - Manufacture Of Other General-purpose Machinery N.e.c.
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Property, Plant & Equipment
1,307,664 GBP2024-05-31
1,213,933 GBP2023-05-31
Fixed Assets
1,307,664 GBP2024-05-31
1,213,933 GBP2023-05-31
Total Inventories
46,635 GBP2024-05-31
49,954 GBP2023-05-31
Debtors
1,595,842 GBP2024-05-31
1,781,306 GBP2023-05-31
Cash at bank and in hand
1,483,380 GBP2024-05-31
1,240,234 GBP2023-05-31
Current Assets
3,125,857 GBP2024-05-31
3,071,494 GBP2023-05-31
Net Current Assets/Liabilities
2,733,681 GBP2024-05-31
2,503,079 GBP2023-05-31
Total Assets Less Current Liabilities
4,041,345 GBP2024-05-31
3,717,012 GBP2023-05-31
Net Assets/Liabilities
3,515,827 GBP2024-05-31
3,273,633 GBP2023-05-31
Equity
Called up share capital
1,690 GBP2024-05-31
1,690 GBP2023-05-31
Revaluation reserve
1,000 GBP2024-05-31
1,000 GBP2023-05-31
Retained earnings (accumulated losses)
3,513,137 GBP2024-05-31
3,270,943 GBP2023-05-31
Average Number of Employees
132023-06-01 ~ 2024-05-31
142022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2024-05-31
1 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1 GBP2024-05-31
1 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,881,272 GBP2024-05-31
3,682,434 GBP2023-05-31
Motor vehicles
584,544 GBP2024-05-31
471,603 GBP2023-05-31
Furniture and fittings
19,760 GBP2024-05-31
19,760 GBP2023-05-31
Computers
7,533 GBP2024-05-31
6,451 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
4,493,109 GBP2024-05-31
4,180,248 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,695 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-72,059 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-78,754 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,867,164 GBP2024-05-31
2,645,025 GBP2023-05-31
Motor vehicles
297,044 GBP2024-05-31
301,388 GBP2023-05-31
Furniture and fittings
16,541 GBP2024-05-31
15,736 GBP2023-05-31
Computers
4,696 GBP2024-05-31
4,166 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,185,445 GBP2024-05-31
2,966,315 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
227,430 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
52,604 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
805 GBP2023-06-01 ~ 2024-05-31
Computers
530 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
281,369 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,291 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-56,948 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,239 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
1,014,108 GBP2024-05-31
1,037,409 GBP2023-05-31
Motor vehicles
287,500 GBP2024-05-31
170,215 GBP2023-05-31
Furniture and fittings
3,219 GBP2024-05-31
4,024 GBP2023-05-31
Computers
2,837 GBP2024-05-31
2,285 GBP2023-05-31
Other types of inventories not specified separately
46,635 GBP2024-05-31
49,954 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
337,491 GBP2024-05-31
354,061 GBP2023-05-31
Prepayments/Accrued Income
Current
29,389 GBP2024-05-31
27,440 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
81,276 GBP2024-05-31
53,578 GBP2023-05-31
Trade Creditors/Trade Payables
Current
38,396 GBP2024-05-31
27,440 GBP2023-05-31
Corporation Tax Payable
Current
105,136 GBP2024-05-31
260,590 GBP2023-05-31
Other Taxation & Social Security Payable
Current
2,769 GBP2024-05-31
7,140 GBP2023-05-31
Amount of value-added tax that is payable
Current
51,820 GBP2024-05-31
35,891 GBP2023-05-31
Other Creditors
Current
6,551 GBP2024-05-31
69,627 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
7,802 GBP2023-05-31
Amounts owed to directors
Current
106,253 GBP2024-05-31
106,253 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
258,755 GBP2024-05-31
192,354 GBP2023-05-31
Other Creditors
Non-current
5,437 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
106,587 GBP2024-05-31
74,315 GBP2023-05-31
Between one and five year
288,935 GBP2024-05-31
222,182 GBP2023-05-31
Minimum gross finance lease payments owing
395,522 GBP2024-05-31
296,497 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
340,031 GBP2024-05-31
245,932 GBP2023-05-31