77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Property, Plant & Equipment
1,561,417 GBP2025-05-31
1,307,664 GBP2024-05-31
Fixed Assets
1,561,417 GBP2025-05-31
1,307,664 GBP2024-05-31
Total Inventories
37,702 GBP2025-05-31
46,635 GBP2024-05-31
Debtors
3,225,152 GBP2025-05-31
1,595,842 GBP2024-05-31
Cash at bank and in hand
224,384 GBP2025-05-31
1,483,380 GBP2024-05-31
Current Assets
3,487,238 GBP2025-05-31
3,125,857 GBP2024-05-31
Net Current Assets/Liabilities
2,788,823 GBP2025-05-31
2,733,681 GBP2024-05-31
Total Assets Less Current Liabilities
4,350,240 GBP2025-05-31
4,041,345 GBP2024-05-31
Creditors
Non-current
-345,841 GBP2025-05-31
-258,755 GBP2024-05-31
Net Assets/Liabilities
3,697,976 GBP2025-05-31
3,515,827 GBP2024-05-31
Equity
Called up share capital
1,690 GBP2025-05-31
1,690 GBP2024-05-31
Revaluation reserve
1,000 GBP2025-05-31
1,000 GBP2024-05-31
Retained earnings (accumulated losses)
3,695,286 GBP2025-05-31
3,513,137 GBP2024-05-31
Average Number of Employees
152024-06-01 ~ 2025-05-31
132023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2025-05-31
1 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1 GBP2025-05-31
1 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,140,858 GBP2025-05-31
3,881,272 GBP2024-05-31
Motor vehicles
842,258 GBP2025-05-31
584,544 GBP2024-05-31
Furniture and fittings
19,760 GBP2025-05-31
19,760 GBP2024-05-31
Computers
7,533 GBP2025-05-31
7,533 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
5,010,409 GBP2025-05-31
4,493,109 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-60,624 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-60,624 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,047,048 GBP2025-05-31
2,867,164 GBP2024-05-31
Motor vehicles
379,497 GBP2025-05-31
297,044 GBP2024-05-31
Furniture and fittings
17,184 GBP2025-05-31
16,541 GBP2024-05-31
Computers
5,263 GBP2025-05-31
4,696 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,448,992 GBP2025-05-31
3,185,445 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
229,679 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
82,453 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
643 GBP2024-06-01 ~ 2025-05-31
Computers
567 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
313,342 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-49,795 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,795 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
1,093,810 GBP2025-05-31
1,014,108 GBP2024-05-31
Motor vehicles
462,761 GBP2025-05-31
287,500 GBP2024-05-31
Furniture and fittings
2,576 GBP2025-05-31
3,219 GBP2024-05-31
Computers
2,270 GBP2025-05-31
2,837 GBP2024-05-31
Other types of inventories not specified separately
37,702 GBP2025-05-31
46,635 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
412,878 GBP2025-05-31
337,491 GBP2024-05-31
Prepayments/Accrued Income
Current
29,333 GBP2025-05-31
29,389 GBP2024-05-31
Other Debtors
Current
300 GBP2025-05-31
Amounts owed by directors
Current
1,160,931 GBP2025-05-31
Debtors
Current
2,833,338 GBP2025-05-31
1,595,842 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
129,885 GBP2025-05-31
81,276 GBP2024-05-31
Trade Creditors/Trade Payables
Current
34,838 GBP2025-05-31
38,396 GBP2024-05-31
Corporation Tax Payable
Current
431,403 GBP2025-05-31
105,136 GBP2024-05-31
Other Taxation & Social Security Payable
Current
6,837 GBP2025-05-31
2,769 GBP2024-05-31
Amount of value-added tax that is payable
Current
39,154 GBP2025-05-31
51,820 GBP2024-05-31
Other Creditors
Current
3,253 GBP2025-05-31
6,551 GBP2024-05-31
Amounts owed to directors
Current
53,140 GBP2025-05-31
106,253 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
345,841 GBP2025-05-31
258,755 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
162,338 GBP2025-05-31
106,587 GBP2024-05-31
Between one and five year
382,797 GBP2025-05-31
288,935 GBP2024-05-31
Minimum gross finance lease payments owing
545,135 GBP2025-05-31
395,522 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
475,726 GBP2025-05-31
340,031 GBP2024-05-31