Turnover/Revenue
1,470,683 GBP2023-01-01 ~ 2023-12-31
1,141,509 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,037,210 GBP2023-01-01 ~ 2023-12-31
-788,523 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
433,473 GBP2023-01-01 ~ 2023-12-31
352,986 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-296,020 GBP2023-01-01 ~ 2023-12-31
-282,956 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9 GBP2023-01-01 ~ 2023-12-31
1 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
137,462 GBP2023-01-01 ~ 2023-12-31
70,031 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
99,058 GBP2023-01-01 ~ 2023-12-31
55,077 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
99,058 GBP2023-01-01 ~ 2023-12-31
55,077 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
29,753 GBP2023-12-31
4,520 GBP2022-12-31
Total Inventories
225,171 GBP2023-12-31
288,261 GBP2022-12-31
Debtors
Current
230,671 GBP2023-12-31
238,140 GBP2022-12-31
Cash at bank and in hand
215,827 GBP2023-12-31
158,555 GBP2022-12-31
Current Assets
671,669 GBP2023-12-31
684,956 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-292,054 GBP2023-12-31
292,054 GBP2023-12-31
-385,305 GBP2022-12-31
Net Current Assets/Liabilities
379,615 GBP2023-12-31
299,651 GBP2022-12-31
Total Assets Less Current Liabilities
409,368 GBP2023-12-31
304,171 GBP2022-12-31
Net Assets/Liabilities
402,370 GBP2023-12-31
303,312 GBP2022-12-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2022-12-31
20,000 GBP2021-12-31
Retained earnings (accumulated losses)
382,370 GBP2023-12-31
283,312 GBP2022-12-31
228,235 GBP2021-12-31
Equity
402,370 GBP2023-12-31
303,312 GBP2022-12-31
248,235 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
99,058 GBP2023-01-01 ~ 2023-12-31
55,077 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
7,866 GBP2023-01-01 ~ 2023-12-31
8,016 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
181,174 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
13,298 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
199,840 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
32023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Director Remuneration
41,500 GBP2023-01-01 ~ 2023-12-31
39,700 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
4,010 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,138 GBP2023-01-01 ~ 2023-12-31
859 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
8,026 GBP2023-12-31
6,792 GBP2022-12-31
Motor vehicles
61,836 GBP2023-12-31
30,101 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
69,862 GBP2023-12-31
36,893 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
6,702 GBP2023-12-31
6,153 GBP2022-12-31
Motor vehicles
33,407 GBP2023-12-31
26,090 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,109 GBP2023-12-31
32,243 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
549 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,866 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
1,324 GBP2023-12-31
1,127 GBP2022-12-31
Motor vehicles
28,429 GBP2023-12-31
3,393 GBP2022-12-31
Finished Goods/Goods for Resale
225,171 GBP2023-12-31
288,261 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
220,691 GBP2023-12-31
204,339 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
898 GBP2023-12-31
2,660 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
230,671 GBP2023-12-31
238,140 GBP2022-12-31
Cash and Cash Equivalents
215,827 GBP2023-12-31
158,555 GBP2022-12-31
Trade Creditors/Trade Payables
26,760 GBP2023-12-31
Amounts Owed to Related Parties
162,888 GBP2023-12-31
Taxation/Social Security Payable
44,373 GBP2023-12-31
Other Creditors
1,020 GBP2023-12-31
Corporation Tax Payable
22,858 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,998 GBP2023-12-31
859 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,300 shares2023-12-31
18,300 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,700 shares2023-12-31
1,700 shares2022-12-31
Number of Shares Issued (Fully Paid)
20,000 shares2023-12-31
20,000 shares2022-12-31
Nominal value of allotted share capital
20,000 GBP2023-01-01 ~ 2023-12-31
20,000 GBP2022-01-01 ~ 2022-12-31