Cost of Sales
-11,224,309 GBP2023-04-01 ~ 2024-03-31
-10,941,408 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,677,334 GBP2023-04-01 ~ 2024-03-31
-3,598,702 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
111,113 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-7,405 GBP2022-04-01 ~ 2023-03-31
7,405 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,263,720 GBP2023-04-01 ~ 2024-03-31
3,844,417 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,406,389 GBP2023-04-01 ~ 2024-03-31
3,104,399 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
557,093 GBP2024-03-31
670,200 GBP2023-03-31
Investment Property
1,575,000 GBP2024-03-31
1,575,000 GBP2023-03-31
Fixed Assets
2,132,093 GBP2024-03-31
2,245,200 GBP2023-03-31
Debtors
Current
910,729 GBP2024-03-31
154,195 GBP2023-03-31
Cash at bank and in hand
7,279,762 GBP2024-03-31
6,859,196 GBP2023-03-31
Current Assets
17,284,446 GBP2024-03-31
14,857,700 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,144,266 GBP2023-03-31
Net Current Assets/Liabilities
14,996,757 GBP2024-03-31
12,713,434 GBP2023-03-31
Total Assets Less Current Liabilities
17,128,850 GBP2024-03-31
14,958,634 GBP2023-03-31
Net Assets/Liabilities
16,601,413 GBP2024-03-31
14,403,652 GBP2023-03-31
Equity
Called up share capital
4,002 GBP2024-03-31
4,002 GBP2023-03-31
4,002 GBP2022-03-31
Retained earnings (accumulated losses)
16,597,411 GBP2024-03-31
14,399,650 GBP2023-03-31
11,503,737 GBP2022-03-31
Equity
16,601,413 GBP2024-03-31
14,403,652 GBP2023-03-31
11,507,739 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,406,389 GBP2023-04-01 ~ 2024-03-31
3,104,399 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-208,486 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-208,628 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
13,250 GBP2023-04-01 ~ 2024-03-31
12,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
432023-04-01 ~ 2024-03-31
422022-04-01 ~ 2023-03-31
Wages/Salaries
1,953,536 GBP2023-04-01 ~ 2024-03-31
1,940,931 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,811 GBP2023-04-01 ~ 2024-03-31
136,564 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,285,880 GBP2023-04-01 ~ 2024-03-31
2,298,210 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
359,616 GBP2023-04-01 ~ 2024-03-31
415,109 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,545 GBP2023-04-01 ~ 2024-03-31
-1,928 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,112,387 GBP2024-03-31
2,046,175 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,116,770 GBP2024-03-31
2,050,558 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,555,294 GBP2024-03-31
1,375,975 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,559,677 GBP2024-03-31
1,380,358 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
179,319 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
179,319 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
557,093 GBP2024-03-31
670,200 GBP2023-03-31
Investment Property - Fair Value Model
1,575,000 GBP2023-03-31
Finished Goods/Goods for Resale
9,093,955 GBP2024-03-31
7,844,309 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
61,881 GBP2024-03-31
81,421 GBP2023-03-31
Other Debtors
Current
749,000 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
99,848 GBP2024-03-31
72,774 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
910,729 GBP2024-03-31
Current, Amounts falling due within one year
154,195 GBP2023-03-31
Trade Creditors/Trade Payables
Current
910,386 GBP2024-03-31
1,032,086 GBP2023-03-31
Amounts owed to group undertakings
Current
51,895 GBP2024-03-31
31,928 GBP2023-03-31
Corporation Tax Payable
Current
623,876 GBP2024-03-31
296,946 GBP2023-03-31
Other Taxation & Social Security Payable
Current
428,431 GBP2024-03-31
441,470 GBP2023-03-31
Other Creditors
Current
55,701 GBP2024-03-31
53,134 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
57,718 GBP2024-03-31
26,089 GBP2023-03-31
Creditors
Current
2,287,689 GBP2024-03-31
2,144,266 GBP2023-03-31
Deferred Tax Liabilities
527,437 GBP2024-03-31
554,982 GBP2023-03-31
Number of Shares Issued (Fully Paid)
4,002 shares2024-03-31
4,002 shares2023-03-31
Nominal value of allotted share capital
4,002 GBP2023-04-01 ~ 2024-03-31
4,002 GBP2022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
230,000 GBP2024-03-31
230,000 GBP2023-03-31
Between two and five year
402,500 GBP2024-03-31
632,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
632,500 GBP2024-03-31
862,500 GBP2023-03-31
Advances or credits made to directors during the period
560,000 GBP2023-04-01 ~ 2024-03-31
Advances or credits repaid by directors
-5,285 GBP2023-04-01 ~ 2024-03-31