Turnover/Revenue
14,418,937 GBP2021-11-01 ~ 2022-10-31
15,903,908 GBP2020-11-01 ~ 2021-10-31
Cost of Sales
-13,470,936 GBP2021-11-01 ~ 2022-10-31
-13,957,631 GBP2020-11-01 ~ 2021-10-31
Gross Profit/Loss
948,001 GBP2021-11-01 ~ 2022-10-31
1,946,277 GBP2020-11-01 ~ 2021-10-31
Administrative Expenses
-2,086,118 GBP2021-11-01 ~ 2022-10-31
-2,231,773 GBP2020-11-01 ~ 2021-10-31
Operating Profit/Loss
111,456 GBP2021-11-01 ~ 2022-10-31
36,369 GBP2020-11-01 ~ 2021-10-31
Other Interest Receivable/Similar Income (Finance Income)
5,401 GBP2021-11-01 ~ 2022-10-31
552 GBP2020-11-01 ~ 2021-10-31
Interest Payable/Similar Charges (Finance Costs)
-41,369 GBP2021-11-01 ~ 2022-10-31
-16,101 GBP2020-11-01 ~ 2021-10-31
Profit/Loss on Ordinary Activities Before Tax
75,488 GBP2021-11-01 ~ 2022-10-31
20,820 GBP2020-11-01 ~ 2021-10-31
Profit/Loss
50,357 GBP2021-11-01 ~ 2022-10-31
4,355 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment
1,275,516 GBP2022-10-31
1,325,656 GBP2021-10-31
Total Inventories
1,433,981 GBP2022-10-31
1,433,981 GBP2021-10-31
Debtors
3,045,832 GBP2022-10-31
5,292,963 GBP2021-10-31
Cash at bank and in hand
2,579,146 GBP2022-10-31
1,700,228 GBP2021-10-31
Current Assets
7,058,959 GBP2022-10-31
8,427,172 GBP2021-10-31
Net Current Assets/Liabilities
2,363,847 GBP2022-10-31
2,355,041 GBP2021-10-31
Total Assets Less Current Liabilities
3,639,363 GBP2022-10-31
3,680,697 GBP2021-10-31
Creditors
Non-current, Amounts falling due after one year
-308,565 GBP2022-10-31
-400,249 GBP2021-10-31
Net Assets/Liabilities
3,311,728 GBP2022-10-31
3,261,371 GBP2021-10-31
Equity
Called up share capital
15,022 GBP2022-10-31
15,022 GBP2021-10-31
15,022 GBP2020-10-31
Share premium
1,087,760 GBP2022-10-31
1,087,760 GBP2021-10-31
1,087,760 GBP2020-10-31
Capital redemption reserve
218 GBP2022-10-31
218 GBP2021-10-31
218 GBP2020-10-31
Retained earnings (accumulated losses)
2,208,728 GBP2022-10-31
2,158,371 GBP2021-10-31
2,154,016 GBP2020-10-31
Equity
3,311,728 GBP2022-10-31
3,261,371 GBP2021-10-31
3,257,016 GBP2020-10-31
Profit/Loss
Retained earnings (accumulated losses)
50,357 GBP2021-11-01 ~ 2022-10-31
4,355 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
50,357 GBP2021-11-01 ~ 2022-10-31
4,355 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
50,357 GBP2021-11-01 ~ 2022-10-31
4,355 GBP2020-11-01 ~ 2021-10-31
Wages/Salaries
2,725,877 GBP2021-11-01 ~ 2022-10-31
2,894,599 GBP2020-11-01 ~ 2021-10-31
Social Security Costs
277,554 GBP2021-11-01 ~ 2022-10-31
277,579 GBP2020-11-01 ~ 2021-10-31
Staff Costs/Employee Benefits Expense
3,115,926 GBP2021-11-01 ~ 2022-10-31
3,280,062 GBP2020-11-01 ~ 2021-10-31
Average number of employees in administration and support functions
332021-11-01 ~ 2022-10-31
372020-11-01 ~ 2021-10-31
Average Number of Employees
662021-11-01 ~ 2022-10-31
752020-11-01 ~ 2021-10-31
Director Remuneration
323,974 GBP2021-11-01 ~ 2022-10-31
330,842 GBP2020-11-01 ~ 2021-10-31
Audit Fees/Expenses
26,600 GBP2021-11-01 ~ 2022-10-31
23,000 GBP2020-11-01 ~ 2021-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7 GBP2021-11-01 ~ 2022-10-31
-518 GBP2020-11-01 ~ 2021-10-31
Tax Expense/Credit at Applicable Tax Rate
14,343 GBP2021-11-01 ~ 2022-10-31
3,956 GBP2020-11-01 ~ 2021-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
20,953 GBP2022-10-31
22,437 GBP2021-10-31
Deferred Tax Liabilities
19,070 GBP2022-10-31
19,077 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,760,000 GBP2022-10-31
1,760,000 GBP2021-10-31
Land and buildings, Short leasehold
292,263 GBP2022-10-31
292,263 GBP2021-10-31
Plant and equipment
198,031 GBP2022-10-31
197,714 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
2,250,294 GBP2022-10-31
2,249,977 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
88,189 GBP2022-10-31
73,576 GBP2021-10-31
Plant and equipment
197,222 GBP2022-10-31
196,578 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
974,778 GBP2022-10-31
924,321 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
14,613 GBP2021-11-01 ~ 2022-10-31
Plant and equipment
644 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,457 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1,070,633 GBP2022-10-31
1,105,833 GBP2021-10-31
Land and buildings, Short leasehold
204,074 GBP2022-10-31
218,688 GBP2021-10-31
Plant and equipment
809 GBP2022-10-31
1,135 GBP2021-10-31
Other types of inventories not specified separately
1,433,981 GBP2022-10-31
1,433,981 GBP2021-10-31
Other Debtors
230,335 GBP2022-10-31
244,198 GBP2021-10-31
Prepayments
70,793 GBP2022-10-31
164,366 GBP2021-10-31
Debtors
Current
3,045,832 GBP2022-10-31
5,292,963 GBP2021-10-31
Total Borrowings
Current, Amounts falling due within one year
219,137 GBP2022-10-31
199,751 GBP2021-10-31
Trade Creditors/Trade Payables
1,466,511 GBP2022-10-31
1,998,817 GBP2021-10-31
Taxation/Social Security Payable
80,910 GBP2022-10-31
107,451 GBP2021-10-31
Other Creditors
13,200 GBP2022-10-31
16,129 GBP2021-10-31
Total Borrowings
Non-current, Amounts falling due after one year
308,565 GBP2022-10-31
400,249 GBP2021-10-31
Bank Borrowings
Current
219,137 GBP2022-10-31
199,751 GBP2021-10-31
Non-current
308,565 GBP2022-10-31
400,249 GBP2021-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,070 GBP2022-10-31
19,077 GBP2021-10-31
Par Value of Share
Class 1 ordinary share
12021-11-01 ~ 2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,022 shares2022-10-31
15,022 shares2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,484 GBP2022-10-31
55,608 GBP2021-10-31
Between two and five year
46,058 GBP2022-10-31
35,631 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
85,542 GBP2022-10-31
91,239 GBP2021-10-31