Administrative Expenses
-4,120,584 GBP2024-04-01 ~ 2025-03-30
-3,205,170 GBP2023-03-27 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
365,300 GBP2024-04-01 ~ 2025-03-30
122,807 GBP2023-03-27 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,341,842 GBP2024-04-01 ~ 2025-03-30
-80,234 GBP2023-03-27 ~ 2024-03-31
Profit/Loss
913,442 GBP2024-04-01 ~ 2025-03-30
-78,615 GBP2023-03-27 ~ 2024-03-31
Property, Plant & Equipment
455,298 GBP2025-03-30
496,498 GBP2024-03-31
Debtors
819,046 GBP2025-03-30
1,389,761 GBP2024-03-31
Current assets - Investments
2,226,940 GBP2025-03-30
1,685,000 GBP2024-03-31
Cash at bank and in hand
2,599,457 GBP2025-03-30
5,447,033 GBP2024-03-31
Current Assets
5,673,657 GBP2025-03-30
8,547,377 GBP2024-03-31
Creditors
Amounts falling due within one year
-1,798,824 GBP2025-03-30
-8,820,370 GBP2024-03-31
Net Current Assets/Liabilities
3,874,833 GBP2025-03-30
-272,993 GBP2024-03-31
Total Assets Less Current Liabilities
4,330,131 GBP2025-03-30
223,505 GBP2024-03-31
Net Assets/Liabilities
4,273,054 GBP2025-03-30
164,557 GBP2024-03-31
Equity
Called up share capital
30,000 GBP2025-03-30
30,000 GBP2024-03-31
30,000 GBP2023-03-26
Other miscellaneous reserve
3,195,055 GBP2025-03-30
0 GBP2024-03-31
Retained earnings (accumulated losses)
1,047,999 GBP2025-03-30
134,557 GBP2024-03-31
213,172 GBP2023-03-26
Equity
4,273,054 GBP2025-03-30
164,557 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
913,442 GBP2024-04-01 ~ 2025-03-30
-78,615 GBP2023-03-27 ~ 2024-03-31
Audit Fees/Expenses
23,950 GBP2024-04-01 ~ 2025-03-30
23,750 GBP2023-03-27 ~ 2024-03-31
Average Number of Employees
792024-04-01 ~ 2025-03-30
652023-03-27 ~ 2024-03-31
Wages/Salaries
2,173,933 GBP2024-04-01 ~ 2025-03-30
1,812,232 GBP2023-03-27 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,082 GBP2024-04-01 ~ 2025-03-30
78,835 GBP2023-03-27 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,508,130 GBP2024-04-01 ~ 2025-03-30
2,090,281 GBP2023-03-27 ~ 2024-03-31
Director Remuneration
214,015 GBP2024-04-01 ~ 2025-03-30
184,807 GBP2023-03-27 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,871 GBP2024-04-01 ~ 2025-03-30
-3,024 GBP2023-03-27 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
882,818 GBP2025-03-30
854,318 GBP2024-03-31
Computers
20,814 GBP2025-03-30
20,814 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,343,888 GBP2025-03-30
1,315,388 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
678,101 GBP2025-03-30
619,874 GBP2024-03-31
Computers
20,224 GBP2025-03-30
13,751 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
888,590 GBP2025-03-30
818,890 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
58,227 GBP2024-04-01 ~ 2025-03-30
Computers
6,473 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,700 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment
Land and buildings
249,991 GBP2025-03-30
254,991 GBP2024-03-31
Furniture and fittings
204,717 GBP2025-03-30
234,444 GBP2024-03-31
Computers
590 GBP2025-03-30
7,063 GBP2024-03-31
Finished Goods/Goods for Resale
28,214 GBP2025-03-30
25,583 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
340,205 GBP2025-03-30
358,795 GBP2024-03-31
Other Debtors
Current
52,260 GBP2025-03-30
681,114 GBP2024-03-31
Prepayments/Accrued Income
Current
426,581 GBP2025-03-30
349,852 GBP2024-03-31
Trade Creditors/Trade Payables
Current
484,443 GBP2025-03-30
642,786 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-30
3,195,055 GBP2024-03-31
Corporation Tax Payable
Current
123,271 GBP2025-03-30
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
62,872 GBP2025-03-30
675,783 GBP2024-03-31
Other Creditors
Current
921,933 GBP2025-03-30
3,924,540 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
206,305 GBP2025-03-30
382,206 GBP2024-03-31
Creditors
Current
1,798,824 GBP2025-03-30
8,820,370 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2025-03-30
30,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,000 GBP2025-03-30
1,000 GBP2024-03-31
Between two and five year
4,000 GBP2025-03-30
4,000 GBP2024-03-31
More than five year
55,000 GBP2025-03-30
56,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,000 GBP2025-03-30
61,000 GBP2024-03-31