Property, Plant & Equipment
971,117 GBP2023-12-31
886,676 GBP2022-12-31
Fixed Assets
971,117 GBP2023-12-31
886,676 GBP2022-12-31
Total Inventories
117,500 GBP2023-12-31
115,000 GBP2022-12-31
Debtors
Amounts falling due within one year
220,554 GBP2023-12-31
252,897 GBP2022-12-31
Cash at bank and in hand
-11,000 GBP2023-12-31
-16,884 GBP2022-12-31
Current Assets
327,054 GBP2023-12-31
351,013 GBP2022-12-31
Net Current Assets/Liabilities
-536,187 GBP2023-12-31
-486,648 GBP2022-12-31
Total Assets Less Current Liabilities
434,930 GBP2023-12-31
400,028 GBP2022-12-31
Net Assets/Liabilities
410,930 GBP2023-12-31
384,028 GBP2022-12-31
Equity
Called up share capital
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Retained earnings (accumulated losses)
407,930 GBP2023-12-31
381,028 GBP2022-12-31
Equity
410,930 GBP2023-12-31
384,028 GBP2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
361,615 GBP2023-12-31
361,615 GBP2022-12-31
Plant and equipment
376,964 GBP2023-12-31
345,294 GBP2022-12-31
Motor cars
439,097 GBP2023-12-31
337,695 GBP2022-12-31
Furniture and fittings
125,590 GBP2023-12-31
124,820 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,478,091 GBP2023-12-31
1,294,589 GBP2022-12-31
Property, Plant & Equipment - Disposals
-27,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Plant and equipment
215,067 GBP2023-12-31
180,006 GBP2022-12-31
Motor cars
238,199 GBP2023-12-31
176,155 GBP2022-12-31
Furniture and fittings
43,708 GBP2023-12-31
41,752 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
506,974 GBP2023-12-31
407,913 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,061 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,956 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,421 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,360 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
351,615 GBP2023-12-31
351,615 GBP2022-12-31
Plant and equipment
161,897 GBP2023-12-31
165,288 GBP2022-12-31
Motor cars
200,898 GBP2023-12-31
161,540 GBP2022-12-31
Furniture and fittings
81,882 GBP2023-12-31
83,068 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
152,437 GBP2023-12-31
175,880 GBP2022-12-31
Prepayments/Accrued Income
Amounts falling due within one year
10,121 GBP2023-12-31
10,121 GBP2022-12-31
Other Debtors
Amounts falling due within one year
24,735 GBP2023-12-31
24,524 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
21,219 GBP2023-12-31
21,219 GBP2022-12-31
Amount of value-added tax that is payable
Amounts falling due within one year
11,956 GBP2023-12-31
18,428 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
121,376 GBP2023-12-31
138,892 GBP2022-12-31
Bank Overdrafts
Amounts falling due within one year
24,598 GBP2023-12-31
34,468 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
626,482 GBP2023-12-31
626,522 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
2,247 GBP2023-12-31
2,247 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,497 GBP2023-12-31
10,498 GBP2022-12-31
Number of shares allotted
Class 1 ordinary share
1,000 shares2023-01-01 ~ 2023-12-31