Average Number of Employees
162024-02-01 ~ 2025-01-31
92023-02-01 ~ 2024-01-31
Property, Plant & Equipment
7,647,665 GBP2025-01-31
3,587,301 GBP2024-01-31
Fixed Assets - Investments
8,178,708 GBP2025-01-31
7,565,263 GBP2024-01-31
Fixed Assets
15,826,373 GBP2025-01-31
11,152,564 GBP2024-01-31
Total Inventories
1,202,766 GBP2025-01-31
464,473 GBP2024-01-31
Debtors
Current
8,552,021 GBP2025-01-31
8,274,603 GBP2024-01-31
Cash at bank and in hand
150,168 GBP2025-01-31
110,451 GBP2024-01-31
Current Assets
9,904,955 GBP2025-01-31
8,849,527 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-3,608,543 GBP2025-01-31
Net Current Assets/Liabilities
6,296,412 GBP2025-01-31
6,409,863 GBP2024-01-31
Total Assets Less Current Liabilities
22,122,785 GBP2025-01-31
17,562,427 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-9,221,667 GBP2025-01-31
Net Assets/Liabilities
11,213,272 GBP2025-01-31
7,982,470 GBP2024-01-31
Equity
Called up share capital
6,600 GBP2025-01-31
6,600 GBP2024-01-31
Revaluation reserve
5,136,151 GBP2025-01-31
2,859,287 GBP2024-01-31
Retained earnings (accumulated losses)
6,070,521 GBP2025-01-31
5,116,583 GBP2024-01-31
Equity
11,213,272 GBP2025-01-31
7,982,470 GBP2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-02-01 ~ 2025-01-31
Motor vehicles
202024-02-01 ~ 2025-01-31
Furniture and fittings
152024-02-01 ~ 2025-01-31
Office equipment
252024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Buildings
7,568,800 GBP2025-01-31
3,620,326 GBP2024-01-31
Plant and equipment
173,769 GBP2025-01-31
169,226 GBP2024-01-31
Motor vehicles
44,767 GBP2025-01-31
44,767 GBP2024-01-31
Furniture and fittings
16,269 GBP2025-01-31
16,269 GBP2024-01-31
Office equipment
2,854 GBP2025-01-31
2,854 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
7,806,459 GBP2025-01-31
3,853,442 GBP2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,948,474 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
101,881 GBP2024-01-31
Motor vehicles
25,790 GBP2024-01-31
Furniture and fittings
14,053 GBP2024-01-31
Office equipment
1,675 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
266,142 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,437 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings, Owned/Freehold
332 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
15,395 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
112,318 GBP2025-01-31
Motor vehicles
29,739 GBP2025-01-31
Furniture and fittings
14,385 GBP2025-01-31
Office equipment
2,352 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
158,794 GBP2025-01-31
Property, Plant & Equipment
Buildings
7,568,800 GBP2025-01-31
3,497,584 GBP2024-01-31
Plant and equipment
61,451 GBP2025-01-31
67,344 GBP2024-01-31
Motor vehicles
15,028 GBP2025-01-31
18,977 GBP2024-01-31
Furniture and fittings
1,884 GBP2025-01-31
2,216 GBP2024-01-31
Office equipment
502 GBP2025-01-31
1,179 GBP2024-01-31
Investments in Subsidiaries
8,178,708 GBP2025-01-31
7,565,263 GBP2024-01-31
Finished Goods/Goods for Resale
1,202,766 GBP2025-01-31
464,473 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
9,165 GBP2025-01-31
63,266 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
3,213,164 GBP2025-01-31
3,260,146 GBP2024-01-31
Other Debtors
Current
24,410 GBP2025-01-31
18,341 GBP2024-01-31
Prepayments/Accrued Income
Current
11,527 GBP2025-01-31
9,588 GBP2024-01-31
Bank Borrowings
Current
297,555 GBP2025-01-31
119,336 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,393,774 GBP2025-01-31
1,125,484 GBP2024-01-31
Corporation Tax Payable
Current
33,745 GBP2025-01-31
163,245 GBP2024-01-31
Other Creditors
Current
15,817 GBP2025-01-31
78,631 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
459,297 GBP2025-01-31
444,008 GBP2024-01-31
Creditors
Current
3,608,543 GBP2025-01-31
2,439,664 GBP2024-01-31
Bank Borrowings
Non-current
9,221,667 GBP2025-01-31
9,519,222 GBP2024-01-31
Current, Amounts falling due within one year
297,555 GBP2025-01-31
Non-current, Between one and two years
346,799 GBP2025-01-31
297,555 GBP2024-01-31
Non-current, Between two and five year
1,244,110 GBP2025-01-31
1,160,727 GBP2024-01-31
Total Borrowings
9,519,222 GBP2025-01-31
9,638,557 GBP2024-01-31
Net Deferred Tax Liability/Asset
-1,687,846 GBP2025-01-31
-60,735 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
44,499 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-16,236 GBP2025-01-31
-60,735 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,600 shares2025-01-31
6,600 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31