Average Number of Employees
02022-10-01 ~ 2023-09-30
02021-10-01 ~ 2022-09-30
Intangible Assets
14,314 GBP2022-09-30
Property, Plant & Equipment
448,678 GBP2023-09-30
470,402 GBP2022-09-30
Fixed Assets - Investments
2,627,528 GBP2023-09-30
2,603,475 GBP2022-09-30
Fixed Assets
3,076,206 GBP2023-09-30
3,088,191 GBP2022-09-30
Debtors
Non-current
199,720 GBP2023-09-30
247,878 GBP2022-09-30
Current
258,839 GBP2023-09-30
253,082 GBP2022-09-30
Cash at bank and in hand
479,422 GBP2023-09-30
555,932 GBP2022-09-30
Current Assets
937,981 GBP2023-09-30
1,056,892 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-757,332 GBP2023-09-30
-792,528 GBP2022-09-30
Net Current Assets/Liabilities
180,649 GBP2023-09-30
264,364 GBP2022-09-30
Total Assets Less Current Liabilities
3,256,855 GBP2023-09-30
3,352,555 GBP2022-09-30
Net Assets/Liabilities
3,256,855 GBP2023-09-30
3,352,555 GBP2022-09-30
Equity
Called up share capital
1,000,000 GBP2023-09-30
1,000,000 GBP2022-09-30
1,000,000 GBP2021-10-01
Retained earnings (accumulated losses)
2,256,855 GBP2023-09-30
2,352,555 GBP2022-09-30
2,032,447 GBP2021-10-01
Profit/Loss
244,300 GBP2022-10-01 ~ 2023-09-30
606,837 GBP2021-10-01 ~ 2022-09-30
Equity
3,256,855 GBP2023-09-30
3,352,555 GBP2022-09-30
3,032,447 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
244,300 GBP2022-10-01 ~ 2023-09-30
606,837 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
244,300 GBP2022-10-01 ~ 2023-09-30
606,837 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
244,300 GBP2022-10-01 ~ 2023-09-30
606,837 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-340,000 GBP2022-10-01 ~ 2023-09-30
-286,729 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-340,000 GBP2022-10-01 ~ 2023-09-30
-286,729 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-340,000 GBP2022-10-01 ~ 2023-09-30
-286,729 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-340,000 GBP2022-10-01 ~ 2023-09-30
-286,729 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-10-01 ~ 2023-09-30
Motor vehicles
252022-10-01 ~ 2023-09-30
Furniture and fittings
202022-10-01 ~ 2023-09-30
Office equipment
202022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
1,157,447 GBP2023-09-30
1,155,252 GBP2022-09-30
Motor vehicles
10,320 GBP2023-09-30
10,320 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,167,767 GBP2023-09-30
1,165,572 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
7,064 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
695,170 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
814 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
23,919 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,878 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
719,089 GBP2023-09-30
Property, Plant & Equipment
Buildings
446,236 GBP2023-09-30
467,146 GBP2022-09-30
Motor vehicles
2,442 GBP2023-09-30
3,256 GBP2022-09-30
Investments in Subsidiaries
2,006,124 GBP2023-09-30
2,006,124 GBP2022-09-30
Other Debtors
Non-current
199,720 GBP2023-09-30
247,878 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
136,067 GBP2023-09-30
103,843 GBP2022-09-30
Other Debtors
Current
75,308 GBP2023-09-30
99,447 GBP2022-09-30
Prepayments/Accrued Income
Current
11,174 GBP2023-09-30
10,458 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
810 GBP2023-09-30
919 GBP2022-09-30
Trade Creditors/Trade Payables
Current
27,854 GBP2023-09-30
14,058 GBP2022-09-30
Amounts owed to group undertakings
Current
188,277 GBP2023-09-30
150,746 GBP2022-09-30
Corporation Tax Payable
Current
4,209 GBP2023-09-30
Taxation/Social Security Payable
Current
2,421 GBP2023-09-30
1,813 GBP2022-09-30
Other Creditors
Current
525,371 GBP2023-09-30
616,311 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
9,200 GBP2023-09-30
9,600 GBP2022-09-30
Creditors
Current
757,332 GBP2023-09-30
792,528 GBP2022-09-30
Net Deferred Tax Liability/Asset
810 GBP2023-09-30
919 GBP2022-09-30
721 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-109 GBP2022-10-01 ~ 2023-09-30
198 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2023-09-30
1,000,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30