32990 - Other Manufacturing N.e.c.
Intangible Assets
15,076 GBP2024-12-31
18,123 GBP2023-12-31
Property, Plant & Equipment
629,739 GBP2024-12-31
580,535 GBP2023-12-31
Fixed Assets
644,815 GBP2024-12-31
598,658 GBP2023-12-31
Debtors
3,295,146 GBP2024-12-31
3,433,608 GBP2023-12-31
Cash at bank and in hand
804,514 GBP2024-12-31
194,265 GBP2023-12-31
Current Assets
4,664,233 GBP2024-12-31
4,325,263 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-975,023 GBP2024-12-31
Net Current Assets/Liabilities
3,689,210 GBP2024-12-31
3,639,438 GBP2023-12-31
Total Assets Less Current Liabilities
4,334,025 GBP2024-12-31
4,238,096 GBP2023-12-31
Net Assets/Liabilities
4,205,114 GBP2024-12-31
3,465,385 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Retained earnings (accumulated losses)
4,203,114 GBP2024-12-31
3,463,385 GBP2023-12-31
Equity
4,205,114 GBP2024-12-31
3,465,385 GBP2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
412023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
16,213 GBP2023-12-31
Intangible Assets - Gross Cost
23,343 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,485 GBP2024-12-31
4,864 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
8,267 GBP2024-12-31
5,220 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,621 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,047 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
9,728 GBP2024-12-31
11,349 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
353,696 GBP2024-12-31
353,696 GBP2023-12-31
Plant and equipment
789,138 GBP2024-12-31
695,812 GBP2023-12-31
Motor vehicles
62,963 GBP2024-12-31
33,743 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,274,007 GBP2024-12-31
1,104,682 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
214,045 GBP2024-12-31
178,308 GBP2023-12-31
Plant and equipment
390,153 GBP2024-12-31
317,524 GBP2023-12-31
Motor vehicles
25,291 GBP2024-12-31
25,839 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
644,268 GBP2024-12-31
524,147 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
35,737 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
72,629 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,286 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
124,955 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
139,651 GBP2024-12-31
175,388 GBP2023-12-31
Plant and equipment
398,985 GBP2024-12-31
378,288 GBP2023-12-31
Motor vehicles
37,672 GBP2024-12-31
7,904 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
335,667 GBP2024-12-31
508,840 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,850,026 GBP2024-12-31
2,837,431 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
2,165 GBP2023-12-31
Prepayments/Accrued Income
Current
109,453 GBP2024-12-31
85,172 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,295,146 GBP2024-12-31
Amounts falling due within one year, Current
3,433,608 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
145,833 GBP2024-12-31
104,167 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
40,234 GBP2024-12-31
65,824 GBP2023-12-31
Trade Creditors/Trade Payables
Current
146,193 GBP2024-12-31
140,882 GBP2023-12-31
Corporation Tax Payable
Current
247,640 GBP2024-12-31
83,976 GBP2023-12-31
Other Taxation & Social Security Payable
Current
171,272 GBP2024-12-31
117,974 GBP2023-12-31
Other Creditors
Current
32,502 GBP2024-12-31
22,241 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
191,349 GBP2024-12-31
150,761 GBP2023-12-31
Creditors
Current
975,023 GBP2024-12-31
685,825 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
645,833 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
53,606 GBP2024-12-31
59,785 GBP2023-12-31
Creditors
Non-current
53,606 GBP2024-12-31
705,618 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
433,125 GBP2024-12-31
475,000 GBP2023-12-31