42990 - Construction Of Other Civil Engineering Projects N.e.c.
Other Interest Receivable/Similar Income (Finance Income)
223,784 GBP2024-01-01 ~ 2024-12-29
178,501 GBP2023-01-02 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,652,425 GBP2024-01-01 ~ 2024-12-29
2,835,575 GBP2023-01-02 ~ 2023-12-31
Profit/Loss
3,458,325 GBP2024-01-01 ~ 2024-12-29
2,200,666 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment
5,644,825 GBP2024-12-29
4,743,904 GBP2023-12-31
Fixed Assets - Investments
132,799 GBP2024-12-29
132,799 GBP2023-12-31
Fixed Assets
5,777,624 GBP2024-12-29
4,876,703 GBP2023-12-31
Debtors
10,451,735 GBP2024-12-29
12,869,176 GBP2023-12-31
Cash at bank and in hand
4,778,078 GBP2024-12-29
3,275,427 GBP2023-12-31
Current Assets
15,257,866 GBP2024-12-29
16,169,822 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,367,556 GBP2024-12-29
Net Current Assets/Liabilities
7,890,310 GBP2024-12-29
8,550,764 GBP2023-12-31
Total Assets Less Current Liabilities
13,667,934 GBP2024-12-29
13,427,467 GBP2023-12-31
Net Assets/Liabilities
11,925,392 GBP2024-12-29
8,467,067 GBP2023-12-31
Equity
Called up share capital
500,001 GBP2024-12-29
500,001 GBP2023-12-31
500,001 GBP2023-01-01
Share premium
52,430 GBP2024-12-29
52,430 GBP2023-12-31
52,430 GBP2023-01-01
Retained earnings (accumulated losses)
11,372,961 GBP2024-12-29
7,914,636 GBP2023-12-31
5,713,970 GBP2023-01-01
Equity
11,925,392 GBP2024-12-29
8,467,067 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,458,325 GBP2024-01-01 ~ 2024-12-29
2,200,666 GBP2023-01-02 ~ 2023-12-31
Audit Fees/Expenses
64,000 GBP2024-01-01 ~ 2024-12-29
51,700 GBP2023-01-02 ~ 2023-12-31
Average Number of Employees
1692024-01-01 ~ 2024-12-29
1422023-01-02 ~ 2023-12-31
Wages/Salaries
9,959,759 GBP2024-01-01 ~ 2024-12-29
8,048,819 GBP2023-01-02 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
562,205 GBP2024-01-01 ~ 2024-12-29
437,831 GBP2023-01-02 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
11,824,366 GBP2024-01-01 ~ 2024-12-29
9,450,660 GBP2023-01-02 ~ 2023-12-31
Director Remuneration
377,275 GBP2024-01-01 ~ 2024-12-29
353,244 GBP2023-01-02 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
274,100 GBP2024-01-01 ~ 2024-12-29
453,300 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
13,060 GBP2024-12-29
42,383 GBP2023-12-31
Plant and equipment
9,375,971 GBP2024-12-29
8,568,506 GBP2023-12-31
Furniture and fittings
770,381 GBP2024-12-29
770,077 GBP2023-12-31
Motor vehicles
1,562,858 GBP2024-12-29
1,491,237 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,160,803 GBP2024-12-29
11,052,600 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,037,181 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings
-5,186 GBP2024-01-01 ~ 2024-12-29
Motor vehicles
-272,829 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals
-1,344,519 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-12-29
0 GBP2023-12-31
Plant and equipment
5,038,859 GBP2024-12-29
4,845,017 GBP2023-12-31
Furniture and fittings
701,733 GBP2024-12-29
686,769 GBP2023-12-31
Motor vehicles
775,386 GBP2024-12-29
776,910 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,515,978 GBP2024-12-29
6,308,696 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-29
Plant and equipment
1,012,698 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings
18,897 GBP2024-01-01 ~ 2024-12-29
Motor vehicles
232,893 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,264,488 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-818,856 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings
-3,933 GBP2024-01-01 ~ 2024-12-29
Motor vehicles
-234,417 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,057,206 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment
Improvements to leasehold property
13,060 GBP2024-12-29
42,383 GBP2023-12-31
Plant and equipment
4,337,112 GBP2024-12-29
3,723,489 GBP2023-12-31
Furniture and fittings
68,648 GBP2024-12-29
83,308 GBP2023-12-31
Motor vehicles
787,472 GBP2024-12-29
714,327 GBP2023-12-31
Amounts invested in assets
Non-current
132,799 GBP2024-12-29
132,799 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,037,074 GBP2024-12-29
2,297,096 GBP2023-12-31
Other Debtors
Current
51,724 GBP2024-12-29
256,626 GBP2023-12-31
Prepayments/Accrued Income
Current
403,646 GBP2024-12-29
616,774 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,861,325 GBP2024-12-29
5,677,023 GBP2023-12-31
Amounts owed to group undertakings
Current
2 GBP2024-12-29
2 GBP2023-12-31
Corporation Tax Payable
Current
373,500 GBP2024-12-29
193,500 GBP2023-12-31
Other Taxation & Social Security Payable
Current
678,001 GBP2024-12-29
288,259 GBP2023-12-31
Other Creditors
Current
204,821 GBP2024-12-29
243,058 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
303,195 GBP2024-12-29
332,131 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
464,443 GBP2024-12-29
Between two and five year
792,343 GBP2024-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,256,786 GBP2024-12-29