42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-38,949,237 GBP2023-01-02 ~ 2023-12-31
-27,334,776 GBP2022-01-03 ~ 2023-01-01
Administrative Expenses
-7,634,564 GBP2022-01-03 ~ 2023-01-01
Other Interest Receivable/Similar Income (Finance Income)
178,501 GBP2023-01-02 ~ 2023-12-31
34,308 GBP2022-01-03 ~ 2023-01-01
Profit/Loss on Ordinary Activities Before Tax
2,655,178 GBP2023-01-02 ~ 2023-12-31
1,037,403 GBP2022-01-03 ~ 2023-01-01
Profit/Loss
2,020,269 GBP2023-01-02 ~ 2023-12-31
927,203 GBP2022-01-03 ~ 2023-01-01
Property, Plant & Equipment
4,563,507 GBP2023-12-31
3,360,456 GBP2023-01-01
Fixed Assets - Investments
132,799 GBP2023-12-31
132,799 GBP2023-01-01
Fixed Assets
4,696,306 GBP2023-12-31
3,493,255 GBP2023-01-01
Debtors
12,869,176 GBP2023-12-31
7,071,574 GBP2023-01-01
Cash at bank and in hand
3,275,427 GBP2023-12-31
3,849,901 GBP2023-01-01
Current Assets
16,169,822 GBP2023-12-31
10,941,310 GBP2023-01-01
Creditors
Current, Amounts falling due within one year
-7,619,058 GBP2023-12-31
-4,115,657 GBP2023-01-01
Net Current Assets/Liabilities
8,550,764 GBP2023-12-31
6,825,653 GBP2023-01-01
Total Assets Less Current Liabilities
13,247,070 GBP2023-12-31
10,318,908 GBP2023-01-01
Net Assets/Liabilities
8,286,670 GBP2023-12-31
6,266,401 GBP2023-01-01
Equity
Called up share capital
500,001 GBP2023-12-31
500,001 GBP2023-01-01
500,001 GBP2022-01-02
Share premium
52,430 GBP2023-12-31
52,430 GBP2023-01-01
52,430 GBP2022-01-02
Retained earnings (accumulated losses)
7,734,239 GBP2023-12-31
5,713,970 GBP2023-01-01
4,786,767 GBP2022-01-02
Equity
8,286,670 GBP2023-12-31
6,266,401 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,020,269 GBP2023-01-02 ~ 2023-12-31
927,203 GBP2022-01-03 ~ 2023-01-01
Audit Fees/Expenses
51,700 GBP2023-01-02 ~ 2023-12-31
40,000 GBP2022-01-03 ~ 2023-01-01
Average Number of Employees
1422023-01-02 ~ 2023-12-31
1262022-01-03 ~ 2023-01-01
Wages/Salaries
8,048,819 GBP2023-01-02 ~ 2023-12-31
6,681,323 GBP2022-01-03 ~ 2023-01-01
Pension & Other Post-employment Benefit Costs/Other Pension Costs
437,831 GBP2023-01-02 ~ 2023-12-31
383,986 GBP2022-01-03 ~ 2023-01-01
Staff Costs/Employee Benefits Expense
9,450,660 GBP2023-01-02 ~ 2023-12-31
7,861,259 GBP2022-01-03 ~ 2023-01-01
Director Remuneration
353,244 GBP2023-01-02 ~ 2023-12-31
366,315 GBP2022-01-03 ~ 2023-01-01
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
453,300 GBP2023-01-02 ~ 2023-12-31
110,200 GBP2022-01-03 ~ 2023-01-01
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
42,383 GBP2023-12-31
42,383 GBP2023-01-01
Plant and equipment
8,568,506 GBP2023-12-31
7,227,773 GBP2023-01-01
Furniture and fittings
770,077 GBP2023-12-31
770,077 GBP2023-01-01
Motor vehicles
1,491,237 GBP2023-12-31
1,223,418 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
10,872,203 GBP2023-12-31
9,263,651 GBP2023-01-01
Property, Plant & Equipment - Other Disposals
Plant and equipment
-675,158 GBP2023-01-02 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-02 ~ 2023-12-31
Motor vehicles
-207,528 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-882,686 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-12-31
0 GBP2023-01-01
Plant and equipment
4,845,017 GBP2023-12-31
4,416,650 GBP2023-01-01
Furniture and fittings
686,769 GBP2023-12-31
662,771 GBP2023-01-01
Motor vehicles
776,910 GBP2023-12-31
823,774 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,308,696 GBP2023-12-31
5,903,195 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-01-02 ~ 2023-12-31
Plant and equipment
884,114 GBP2023-01-02 ~ 2023-12-31
Furniture and fittings
23,998 GBP2023-01-02 ~ 2023-12-31
Motor vehicles
120,799 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,028,911 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-455,747 GBP2023-01-02 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-02 ~ 2023-12-31
Motor vehicles
-167,663 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-623,410 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
42,383 GBP2023-12-31
42,383 GBP2023-01-01
Plant and equipment
3,723,489 GBP2023-12-31
2,811,123 GBP2023-01-01
Furniture and fittings
83,308 GBP2023-12-31
107,306 GBP2023-01-01
Motor vehicles
714,327 GBP2023-12-31
399,644 GBP2023-01-01
Amounts invested in assets
Non-current
132,799 GBP2023-12-31
132,799 GBP2023-01-01
Trade Debtors/Trade Receivables
Current
2,297,096 GBP2023-12-31
2,342,751 GBP2023-01-01
Other Debtors
Current
256,626 GBP2023-12-31
87,437 GBP2023-01-01
Prepayments/Accrued Income
Current
616,774 GBP2023-12-31
258,543 GBP2023-01-01
Trade Creditors/Trade Payables
Current
5,677,023 GBP2023-12-31
2,512,120 GBP2023-01-01
Amounts owed to group undertakings
Current
2 GBP2023-12-31
2 GBP2023-01-01
Corporation Tax Payable
Current
193,500 GBP2023-12-31
0 GBP2023-01-01
Other Taxation & Social Security Payable
Current
288,259 GBP2023-12-31
384,480 GBP2023-01-01
Other Creditors
Current
243,058 GBP2023-12-31
172,307 GBP2023-01-01
Accrued Liabilities/Deferred Income
Current
332,131 GBP2023-12-31
209,598 GBP2023-01-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
349,240 GBP2023-12-31
274,799 GBP2023-01-01
Between two and five year
711,217 GBP2023-12-31
805,713 GBP2023-01-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,060,457 GBP2023-12-31
1,080,512 GBP2023-01-01