Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
3,436 GBP2023-12-31
6,271 GBP2022-12-31
Property, Plant & Equipment
639,535 GBP2023-12-31
619,192 GBP2022-12-31
Fixed Assets
642,971 GBP2023-12-31
625,463 GBP2022-12-31
Total Inventories
1,255,191 GBP2023-12-31
1,207,104 GBP2022-12-31
Debtors
290,921 GBP2023-12-31
272,032 GBP2022-12-31
Cash at bank and in hand
55,624 GBP2023-12-31
307,147 GBP2022-12-31
Current Assets
1,601,736 GBP2023-12-31
1,786,283 GBP2022-12-31
Creditors
Current
870,184 GBP2023-12-31
1,040,792 GBP2022-12-31
Net Current Assets/Liabilities
731,552 GBP2023-12-31
745,491 GBP2022-12-31
Total Assets Less Current Liabilities
1,374,523 GBP2023-12-31
1,370,954 GBP2022-12-31
Net Assets/Liabilities
993,025 GBP2023-12-31
1,010,470 GBP2022-12-31
Equity
Called up share capital
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
-6,975 GBP2023-12-31
10,470 GBP2022-12-31
Equity
993,025 GBP2023-12-31
1,010,470 GBP2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
29,268 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
25,832 GBP2023-12-31
22,997 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,835 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
3,436 GBP2023-12-31
6,271 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
547,571 GBP2023-12-31
547,571 GBP2022-12-31
Plant and equipment
386,486 GBP2023-12-31
333,395 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
934,057 GBP2023-12-31
880,966 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
87,570 GBP2023-12-31
76,619 GBP2022-12-31
Plant and equipment
206,952 GBP2023-12-31
185,155 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
294,522 GBP2023-12-31
261,774 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,951 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
21,797 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,748 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
460,001 GBP2023-12-31
470,952 GBP2022-12-31
Plant and equipment
179,534 GBP2023-12-31
148,240 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
19,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
19,995 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
3,999 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
15,996 GBP2023-12-31
Merchandise
1,255,191 GBP2023-12-31
1,207,104 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
244,853 GBP2023-12-31
215,428 GBP2022-12-31
Other Debtors
Current
46,068 GBP2023-12-31
56,604 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
290,921 GBP2023-12-31
272,032 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
35,650 GBP2023-12-31
87,094 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,049 GBP2023-12-31
Trade Creditors/Trade Payables
Current
379,362 GBP2023-12-31
417,065 GBP2022-12-31
Corporation Tax Payable
Current
20,878 GBP2023-12-31
20,486 GBP2022-12-31
Other Taxation & Social Security Payable
Current
80,496 GBP2023-12-31
109,137 GBP2022-12-31
Other Creditors
Current
60,258 GBP2023-12-31
116,419 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
30,142 GBP2023-12-31
86,747 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
14,166 GBP2023-12-31
Between one and five year, hire purchase agreements
14,166 GBP2023-12-31
hire purchase agreements
17,215 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,521 GBP2023-12-31
40,137 GBP2022-12-31
Between one and five year
111,024 GBP2023-12-31
111,025 GBP2022-12-31
More than five year
69,000 GBP2023-12-31
69,000 GBP2022-12-31
All periods
218,545 GBP2023-12-31
220,162 GBP2022-12-31
Total Borrowings
Secured
395,615 GBP2023-12-31
421,708 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2023-12-31