42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
53,491,927 GBP2023-10-01 ~ 2024-09-30
39,304,377 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
44,762,438 GBP2023-10-01 ~ 2024-09-30
32,678,607 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
8,729,489 GBP2023-10-01 ~ 2024-09-30
6,625,770 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
5,504,286 GBP2023-10-01 ~ 2024-09-30
4,463,652 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
3,282,107 GBP2023-10-01 ~ 2024-09-30
2,162,118 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
181,784 GBP2023-10-01 ~ 2024-09-30
53,052 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
8,376 GBP2023-10-01 ~ 2024-09-30
12,180 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,455,515 GBP2023-10-01 ~ 2024-09-30
2,202,990 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
819,002 GBP2023-10-01 ~ 2024-09-30
481,515 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,636,513 GBP2023-10-01 ~ 2024-09-30
1,721,475 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
2,636,513 GBP2023-10-01 ~ 2024-09-30
1,721,475 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,124,150 GBP2024-09-30
2,217,592 GBP2023-09-30
Total Inventories
47,198 GBP2024-09-30
27,763 GBP2023-09-30
Debtors
12,222,237 GBP2024-09-30
8,888,032 GBP2023-09-30
Cash at bank and in hand
7,997,235 GBP2024-09-30
3,439,516 GBP2023-09-30
Current Assets
20,266,670 GBP2024-09-30
12,355,311 GBP2023-09-30
Creditors
Current
17,759,554 GBP2024-09-30
11,258,155 GBP2023-09-30
Net Current Assets/Liabilities
2,507,116 GBP2024-09-30
1,097,156 GBP2023-09-30
Total Assets Less Current Liabilities
4,631,266 GBP2024-09-30
3,314,748 GBP2023-09-30
Net Assets/Liabilities
3,833,786 GBP2024-09-30
3,140,187 GBP2023-09-30
Equity
Called up share capital
950,000 GBP2024-09-30
950,000 GBP2023-09-30
950,000 GBP2022-09-30
Retained earnings (accumulated losses)
2,883,786 GBP2024-09-30
2,190,187 GBP2023-09-30
1,308,712 GBP2022-09-30
Equity
3,833,786 GBP2024-09-30
3,140,187 GBP2023-09-30
2,258,712 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,942,914 GBP2023-10-01 ~ 2024-09-30
-840,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,942,914 GBP2023-10-01 ~ 2024-09-30
-840,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,636,513 GBP2023-10-01 ~ 2024-09-30
1,721,475 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
11,971,138 GBP2023-10-01 ~ 2024-09-30
9,857,922 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
1,312,963 GBP2023-10-01 ~ 2024-09-30
1,064,436 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
894,570 GBP2023-10-01 ~ 2024-09-30
643,922 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
14,178,671 GBP2023-10-01 ~ 2024-09-30
11,566,280 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
2382023-10-01 ~ 2024-09-30
2202022-10-01 ~ 2023-09-30
Director Remuneration
1,072,553 GBP2023-10-01 ~ 2024-09-30
839,870 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
316,969 GBP2023-10-01 ~ 2024-09-30
264,903 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
10,000 GBP2023-10-01 ~ 2024-09-30
10,000 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
1,023,129 GBP2023-10-01 ~ 2024-09-30
616,882 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
863,879 GBP2023-10-01 ~ 2024-09-30
484,658 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
348,309 GBP2024-09-30
341,579 GBP2023-09-30
Furniture and fittings
3,318,785 GBP2024-09-30
3,076,997 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,669,994 GBP2024-09-30
3,418,576 GBP2023-09-30
Motor vehicles
2,900 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
257,630 GBP2024-09-30
252,258 GBP2023-09-30
Furniture and fittings
1,287,187 GBP2024-09-30
948,726 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,545,844 GBP2024-09-30
1,200,984 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,372 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
338,461 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
1,027 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
344,860 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,027 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
90,679 GBP2024-09-30
89,321 GBP2023-09-30
Furniture and fittings
2,031,598 GBP2024-09-30
2,128,271 GBP2023-09-30
Motor vehicles
1,873 GBP2024-09-30
Raw Materials
47,198 GBP2024-09-30
27,763 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
9,760,802 GBP2024-09-30
6,825,496 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,530,943 GBP2024-09-30
1,269,512 GBP2023-09-30
Other Debtors
Current
334 GBP2024-09-30
7,511 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
174,145 GBP2024-09-30
Prepayments/Accrued Income
Current
319,148 GBP2024-09-30
178,898 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
12,222,237 GBP2024-09-30
8,888,032 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
87,243 GBP2024-09-30
91,332 GBP2023-09-30
Trade Creditors/Trade Payables
Current
7,709,926 GBP2024-09-30
4,659,810 GBP2023-09-30
Amounts owed to group undertakings
Current
1,265 GBP2024-09-30
1,265 GBP2023-09-30
Corporation Tax Payable
Current
886,271 GBP2024-09-30
517,483 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,266,259 GBP2024-09-30
550,267 GBP2023-09-30
Other Creditors
Current
348,200 GBP2024-09-30
354,708 GBP2023-09-30
Accrued Liabilities
Current
2,808,470 GBP2024-09-30
2,771,319 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
57,336 GBP2024-09-30
144,579 GBP2023-09-30
Between one and five year, hire purchase agreements
57,336 GBP2024-09-30
144,579 GBP2023-09-30
hire purchase agreements
144,579 GBP2024-09-30
235,911 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,409 GBP2024-09-30
31,933 GBP2023-09-30
Between one and five year
157,140 GBP2024-09-30
12,363 GBP2023-09-30
More than five year
548 GBP2023-09-30
All periods
364,549 GBP2024-09-30
44,844 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-174,145 GBP2024-09-30
29,982 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,636,513 GBP2023-10-01 ~ 2024-09-30