42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-10-01 ~ 2025-09-30
Turnover/Revenue
70,092,784 GBP2024-10-01 ~ 2025-09-30
53,491,927 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
58,319,310 GBP2024-10-01 ~ 2025-09-30
44,762,438 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
11,773,474 GBP2024-10-01 ~ 2025-09-30
8,729,489 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
7,489,047 GBP2024-10-01 ~ 2025-09-30
5,504,286 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
4,337,621 GBP2024-10-01 ~ 2025-09-30
3,282,107 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
401,154 GBP2024-10-01 ~ 2025-09-30
181,784 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
53,748 GBP2024-10-01 ~ 2025-09-30
8,376 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
4,685,027 GBP2024-10-01 ~ 2025-09-30
3,455,515 GBP2023-10-01 ~ 2024-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,225,561 GBP2024-10-01 ~ 2025-09-30
819,002 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
3,459,466 GBP2024-10-01 ~ 2025-09-30
2,636,513 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
3,459,466 GBP2024-10-01 ~ 2025-09-30
2,636,513 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
2,043,976 GBP2025-09-30
2,124,150 GBP2024-09-30
Total Inventories
30,993 GBP2025-09-30
47,198 GBP2024-09-30
Debtors
12,995,784 GBP2025-09-30
12,222,237 GBP2024-09-30
Cash at bank and in hand
12,315,672 GBP2025-09-30
7,997,235 GBP2024-09-30
Current Assets
25,342,449 GBP2025-09-30
20,266,670 GBP2024-09-30
Creditors
Current
21,306,935 GBP2025-09-30
17,759,554 GBP2024-09-30
Net Current Assets/Liabilities
4,035,514 GBP2025-09-30
2,507,116 GBP2024-09-30
Total Assets Less Current Liabilities
6,079,490 GBP2025-09-30
4,631,266 GBP2024-09-30
Creditors
Non-current
1,550,144 GBP2025-09-30
797,480 GBP2024-09-30
Net Assets/Liabilities
4,529,346 GBP2025-09-30
3,833,786 GBP2024-09-30
Equity
Called up share capital
950,000 GBP2025-09-30
950,000 GBP2024-09-30
950,000 GBP2023-09-30
Retained earnings (accumulated losses)
3,579,346 GBP2025-09-30
2,883,786 GBP2024-09-30
2,190,187 GBP2023-09-30
Equity
4,529,346 GBP2025-09-30
3,833,786 GBP2024-09-30
3,140,187 GBP2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,763,906 GBP2024-10-01 ~ 2025-09-30
-1,942,914 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-2,763,906 GBP2024-10-01 ~ 2025-09-30
-1,942,914 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,459,466 GBP2024-10-01 ~ 2025-09-30
2,636,513 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
15,133,773 GBP2024-10-01 ~ 2025-09-30
11,971,138 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
1,828,236 GBP2024-10-01 ~ 2025-09-30
1,312,963 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,237,540 GBP2024-10-01 ~ 2025-09-30
894,570 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
18,199,549 GBP2024-10-01 ~ 2025-09-30
14,178,671 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
2742024-10-01 ~ 2025-09-30
2382023-10-01 ~ 2024-09-30
Director Remuneration
1,276,236 GBP2024-10-01 ~ 2025-09-30
1,072,553 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
353,809 GBP2024-10-01 ~ 2025-09-30
316,969 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
13,000 GBP2024-10-01 ~ 2025-09-30
10,000 GBP2023-10-01 ~ 2024-09-30
Current Tax for the Period
1,426,050 GBP2024-10-01 ~ 2025-09-30
1,023,129 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
1,171,257 GBP2024-10-01 ~ 2025-09-30
863,879 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
367,319 GBP2025-09-30
348,309 GBP2024-09-30
Furniture and fittings
3,374,150 GBP2025-09-30
3,318,785 GBP2024-09-30
Motor vehicles
2,900 GBP2025-09-30
2,900 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
3,744,369 GBP2025-09-30
3,669,994 GBP2024-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-8,801 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
-218,350 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-227,151 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
258,426 GBP2025-09-30
257,630 GBP2024-09-30
Furniture and fittings
1,439,490 GBP2025-09-30
1,287,187 GBP2024-09-30
Motor vehicles
2,477 GBP2025-09-30
1,027 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,700,393 GBP2025-09-30
1,545,844 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,597 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
370,653 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
1,450 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
381,700 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,801 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
-218,350 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-227,151 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
108,893 GBP2025-09-30
90,679 GBP2024-09-30
Furniture and fittings
1,934,660 GBP2025-09-30
2,031,598 GBP2024-09-30
Motor vehicles
423 GBP2025-09-30
1,873 GBP2024-09-30
Raw Materials
30,993 GBP2025-09-30
47,198 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
10,382,896 GBP2025-09-30
9,760,802 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
1,132,761 GBP2025-09-30
1,530,943 GBP2024-09-30
Other Debtors
Current
38 GBP2025-09-30
334 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
355,251 GBP2025-09-30
174,145 GBP2024-09-30
Prepayments/Accrued Income
Current
425,727 GBP2025-09-30
319,148 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
12,995,784 GBP2025-09-30
12,222,237 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
49,233 GBP2025-09-30
87,243 GBP2024-09-30
Trade Creditors/Trade Payables
Current
7,726,104 GBP2025-09-30
7,709,926 GBP2024-09-30
Amounts owed to group undertakings
Current
1,265 GBP2025-09-30
1,265 GBP2024-09-30
Corporation Tax Payable
Current
220,465 GBP2025-09-30
886,271 GBP2024-09-30
Other Taxation & Social Security Payable
Current
1,298,476 GBP2025-09-30
1,266,259 GBP2024-09-30
Other Creditors
Current
438,227 GBP2025-09-30
348,200 GBP2024-09-30
Accrued Liabilities
Current
3,784,552 GBP2025-09-30
2,808,470 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
57,336 GBP2024-09-30
hire purchase agreements
49,233 GBP2025-09-30
144,579 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
312,141 GBP2025-09-30
207,409 GBP2024-09-30
Between one and five year
727,342 GBP2025-09-30
157,140 GBP2024-09-30
More than five year
477,671 GBP2025-09-30
All periods
1,517,154 GBP2025-09-30
364,549 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-355,251 GBP2025-09-30
-174,145 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950,000 shares2025-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,459,466 GBP2024-10-01 ~ 2025-09-30