29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Turnover/Revenue
2,250,000 GBP2023-01-01 ~ 2023-12-31
2,758,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,876,000 GBP2023-01-01 ~ 2023-12-31
-2,118,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
374,000 GBP2023-01-01 ~ 2023-12-31
640,000 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-33,000 GBP2023-01-01 ~ 2023-12-31
-75,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-369,000 GBP2023-01-01 ~ 2023-12-31
-158,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-28,000 GBP2023-01-01 ~ 2023-12-31
407,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
117,000 GBP2023-01-01 ~ 2023-12-31
52,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-65,000 GBP2023-01-01 ~ 2023-12-31
-61,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
90,000 GBP2023-01-01 ~ 2023-12-31
364,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
90,000 GBP2023-01-01 ~ 2023-12-31
364,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-176,000 GBP2023-01-01 ~ 2023-12-31
2,133,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
19,000 GBP2023-12-31
26,000 GBP2022-12-31
Fixed Assets
19,000 GBP2023-12-31
26,000 GBP2022-12-31
Total Inventories
612,000 GBP2023-12-31
733,000 GBP2022-12-31
Debtors
Non-current
3,562,000 GBP2023-12-31
3,721,000 GBP2022-12-31
Current
607,000 GBP2023-12-31
1,225,000 GBP2022-12-31
Cash at bank and in hand
887,000 GBP2023-12-31
542,000 GBP2022-12-31
Current Assets
5,668,000 GBP2023-12-31
6,221,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,913,000 GBP2023-12-31
-2,296,000 GBP2022-12-31
Net Current Assets/Liabilities
3,755,000 GBP2023-12-31
3,925,000 GBP2022-12-31
Total Assets Less Current Liabilities
3,774,000 GBP2023-12-31
3,951,000 GBP2022-12-31
Net Assets/Liabilities
3,774,000 GBP2023-12-31
3,951,000 GBP2022-12-31
Equity
Called up share capital
47,000 GBP2023-12-31
47,000 GBP2022-12-31
Capital redemption reserve
46,000 GBP2023-12-31
46,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,681,000 GBP2023-12-31
3,858,000 GBP2022-12-31
Equity
3,774,000 GBP2023-12-31
3,951,000 GBP2022-12-31
Wages/Salaries
556,000 GBP2023-01-01 ~ 2023-12-31
564,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
48,000 GBP2023-01-01 ~ 2023-12-31
48,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
730,000 GBP2023-01-01 ~ 2023-12-31
716,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
122,000 GBP2023-01-01 ~ 2023-12-31
127,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
58,000 GBP2023-12-31
135,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
58,000 GBP2023-12-31
135,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
188,000 GBP2023-12-31
188,000 GBP2022-12-31
Furniture and fittings
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Computers
65,000 GBP2023-12-31
62,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
635,000 GBP2023-12-31
632,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
166,000 GBP2022-12-31
Furniture and fittings
24,000 GBP2022-12-31
Computers
60,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
606,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,000 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
3,000 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
172,000 GBP2023-12-31
Furniture and fittings
24,000 GBP2023-12-31
Computers
63,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
616,000 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
16,000 GBP2023-12-31
22,000 GBP2022-12-31
Furniture and fittings
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Computers
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Raw materials and consumables
181,000 GBP2023-12-31
204,000 GBP2022-12-31
Value of work in progress
29,000 GBP2023-12-31
30,000 GBP2022-12-31
Finished Goods/Goods for Resale
402,000 GBP2023-12-31
499,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
141,000 GBP2023-12-31
352,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
441,000 GBP2023-12-31
813,000 GBP2022-12-31
Prepayments/Accrued Income
Current
25,000 GBP2023-12-31
60,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
43,000 GBP2023-12-31
116,000 GBP2022-12-31
Amounts owed to group undertakings
Current
1,681,000 GBP2023-12-31
1,964,000 GBP2022-12-31
Taxation/Social Security Payable
Current
24,000 GBP2023-12-31
25,000 GBP2022-12-31
Other Creditors
Current
165,000 GBP2023-12-31
191,000 GBP2022-12-31
Creditors
Current
1,913,000 GBP2023-12-31
2,296,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
940,000 shares2023-12-31
940,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
108,000 GBP2023-12-31
110,000 GBP2022-12-31
Between one and five year
82,000 GBP2023-12-31
186,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
190,000 GBP2023-12-31
296,000 GBP2022-12-31