46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Cost of Sales
-30,760,637 GBP2023-01-01 ~ 2023-12-31
-25,928,518 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-318,433 GBP2023-01-01 ~ 2023-12-31
-317,207 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,842,788 GBP2023-01-01 ~ 2023-12-31
-2,562,049 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
76,151 GBP2023-01-01 ~ 2023-12-31
8,937 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,415,073 GBP2023-01-01 ~ 2023-12-31
1,451,250 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,880,988 GBP2023-01-01 ~ 2023-12-31
1,212,040 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
384,566 GBP2023-12-31
273,124 GBP2022-12-31
Fixed Assets - Investments
2,010 GBP2023-12-31
2,010 GBP2022-12-31
Fixed Assets
386,576 GBP2023-12-31
275,134 GBP2022-12-31
Debtors
5,104,193 GBP2023-12-31
7,509,844 GBP2022-12-31
Cash at bank and in hand
5,233,051 GBP2023-12-31
2,363,794 GBP2022-12-31
Current Assets
15,376,225 GBP2023-12-31
16,343,809 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,399,227 GBP2023-12-31
-3,523,270 GBP2022-12-31
Net Current Assets/Liabilities
12,976,998 GBP2023-12-31
12,820,539 GBP2022-12-31
Total Assets Less Current Liabilities
13,363,574 GBP2023-12-31
13,095,673 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-56,298 GBP2023-12-31
-161,685 GBP2022-12-31
Net Assets/Liabilities
13,301,176 GBP2023-12-31
12,920,188 GBP2022-12-31
Equity
Called up share capital
230,870 GBP2023-12-31
230,870 GBP2022-12-31
230,870 GBP2021-12-31
Share premium
3,909 GBP2023-12-31
3,909 GBP2022-12-31
3,909 GBP2021-12-31
Capital redemption reserve
309,635 GBP2023-12-31
309,635 GBP2022-12-31
309,635 GBP2021-12-31
Retained earnings (accumulated losses)
12,756,762 GBP2023-12-31
12,375,774 GBP2022-12-31
11,163,734 GBP2021-12-31
Equity
13,301,176 GBP2023-12-31
12,920,188 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,880,988 GBP2023-01-01 ~ 2023-12-31
1,212,040 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,220 GBP2023-01-01 ~ 2023-12-31
22,700 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
452023-01-01 ~ 2023-12-31
412022-01-01 ~ 2022-12-31
Wages/Salaries
1,677,727 GBP2023-01-01 ~ 2023-12-31
1,399,358 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,486 GBP2023-01-01 ~ 2023-12-31
57,848 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,915,789 GBP2023-01-01 ~ 2023-12-31
1,614,127 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
376,443 GBP2023-01-01 ~ 2023-12-31
217,479 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,700 GBP2023-01-01 ~ 2023-12-31
23,700 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
635,389 GBP2023-12-31
450,956 GBP2022-12-31
Furniture and fittings
332,069 GBP2023-12-31
328,690 GBP2022-12-31
Motor vehicles
265,098 GBP2023-12-31
265,098 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,232,556 GBP2023-12-31
1,044,744 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
424,538 GBP2023-12-31
404,787 GBP2022-12-31
Furniture and fittings
263,192 GBP2023-12-31
252,068 GBP2022-12-31
Motor vehicles
160,260 GBP2023-12-31
114,765 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
847,990 GBP2023-12-31
771,620 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,751 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
11,124 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
45,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,370 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
210,851 GBP2023-12-31
46,169 GBP2022-12-31
Furniture and fittings
68,877 GBP2023-12-31
76,622 GBP2022-12-31
Motor vehicles
104,838 GBP2023-12-31
150,333 GBP2022-12-31
Finished Goods/Goods for Resale
5,038,981 GBP2023-12-31
6,470,171 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,068,768 GBP2023-12-31
5,722,891 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
913,383 GBP2023-12-31
1,567,330 GBP2022-12-31
Prepayments/Accrued Income
Current
122,042 GBP2023-12-31
219,623 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,104,193 GBP2023-12-31
7,509,844 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
105,387 GBP2023-12-31
105,387 GBP2022-12-31
Trade Creditors/Trade Payables
Current
821,710 GBP2023-12-31
1,597,283 GBP2022-12-31
Amounts owed to group undertakings
Current
2,798 GBP2023-12-31
94,924 GBP2022-12-31
Corporation Tax Payable
Current
181,625 GBP2023-12-31
131,534 GBP2022-12-31
Other Taxation & Social Security Payable
Current
295,424 GBP2023-12-31
475,760 GBP2022-12-31
Other Creditors
Current
16,554 GBP2023-12-31
262,691 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
975,729 GBP2023-12-31
855,691 GBP2022-12-31
Creditors
Current
2,399,227 GBP2023-12-31
3,523,270 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
56,298 GBP2023-12-31
161,685 GBP2022-12-31
Equity
Called up share capital
230,870 GBP2023-12-31
230,870 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
225,858 GBP2023-12-31
214,943 GBP2022-12-31
Between two and five year
154,414 GBP2023-12-31
346,380 GBP2022-12-31
More than five year
61,699 GBP2023-12-31
81,699 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
441,971 GBP2023-12-31
643,022 GBP2022-12-31