Average Number of Employees
1042024-05-01 ~ 2025-04-30
1052023-05-01 ~ 2024-04-30
Turnover/Revenue
11,246,773 GBP2024-05-01 ~ 2025-04-30
9,691,863 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
11,246,773 GBP2024-05-01 ~ 2025-04-30
9,691,863 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-11,201,563 GBP2024-05-01 ~ 2025-04-30
-9,933,909 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
125,889 GBP2024-05-01 ~ 2025-04-30
-216,903 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
443,361 GBP2024-05-01 ~ 2025-04-30
348,054 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-50,050 GBP2024-05-01 ~ 2025-04-30
-92,673 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
519,200 GBP2024-05-01 ~ 2025-04-30
38,478 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
437,821 GBP2024-05-01 ~ 2025-04-30
-45,474 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
17,000 GBP2025-04-30
34,496 GBP2024-04-30
Property, Plant & Equipment
129,927 GBP2025-04-30
160,322 GBP2024-04-30
Fixed Assets - Investments
6,137 GBP2025-04-30
1 GBP2024-04-30
Fixed Assets
153,064 GBP2025-04-30
194,819 GBP2024-04-30
Debtors
Current
2,781,553 GBP2025-04-30
2,778,204 GBP2024-04-30
Cash at bank and in hand
1,537,887 GBP2025-04-30
1,533,651 GBP2024-04-30
Current Assets
4,319,440 GBP2025-04-30
4,311,855 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-3,654,032 GBP2025-04-30
Net Current Assets/Liabilities
665,408 GBP2025-04-30
1,022,558 GBP2024-04-30
Total Assets Less Current Liabilities
818,472 GBP2025-04-30
1,217,377 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-37,500 GBP2025-04-30
Net Assets/Liabilities
756,043 GBP2025-04-30
707,222 GBP2024-04-30
Equity
Called up share capital
32,893 GBP2025-04-30
32,893 GBP2024-04-30
32,893 GBP2023-05-01
Retained earnings (accumulated losses)
723,150 GBP2025-04-30
674,329 GBP2024-04-30
728,803 GBP2023-05-01
Equity
756,043 GBP2025-04-30
707,222 GBP2024-04-30
761,696 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
437,821 GBP2024-05-01 ~ 2025-04-30
-45,474 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-389,000 GBP2024-05-01 ~ 2025-04-30
-9,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-389,000 GBP2024-05-01 ~ 2025-04-30
-9,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
20,000 GBP2024-05-01 ~ 2025-04-30
22,500 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
7,164,617 GBP2024-05-01 ~ 2025-04-30
6,118,863 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
933,277 GBP2024-05-01 ~ 2025-04-30
735,278 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
8,226,891 GBP2024-05-01 ~ 2025-04-30
6,978,463 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
1,936,675 GBP2024-05-01 ~ 2025-04-30
1,939,986 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,274 GBP2024-05-01 ~ 2025-04-30
2,260 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
129,800 GBP2024-05-01 ~ 2025-04-30
9,619 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
198,469 GBP2025-04-30
195,919 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
43,663 GBP2025-04-30
258,614 GBP2024-04-30
Computers
247,252 GBP2025-04-30
400,686 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
326,454 GBP2025-04-30
692,503 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-212,560 GBP2024-05-01 ~ 2025-04-30
Computers
-191,705 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-406,340 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-2,840 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,975 GBP2025-04-30
232,122 GBP2024-04-30
Computers
162,998 GBP2025-04-30
300,059 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
196,527 GBP2025-04-30
532,181 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
11,253 GBP2024-05-01 ~ 2025-04-30
Computers, Owned/Freehold
51,166 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
68,255 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-212,560 GBP2024-05-01 ~ 2025-04-30
Computers
-188,227 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-401,069 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
15,688 GBP2025-04-30
26,492 GBP2024-04-30
Computers
84,254 GBP2025-04-30
100,627 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,380,572 GBP2025-04-30
1,649,990 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
587,365 GBP2025-04-30
303,438 GBP2024-04-30
Other Debtors
Current
57,418 GBP2025-04-30
37,666 GBP2024-04-30
Prepayments/Accrued Income
Current
756,198 GBP2025-04-30
787,110 GBP2024-04-30
Bank Borrowings
Current
450,000 GBP2025-04-30
450,000 GBP2024-04-30
Trade Creditors/Trade Payables
Current
494,222 GBP2025-04-30
465,816 GBP2024-04-30
Amounts owed to group undertakings
Current
14,897 GBP2025-04-30
1 GBP2024-04-30
Corporation Tax Payable
Current
79,105 GBP2025-04-30
81,692 GBP2024-04-30
Taxation/Social Security Payable
Current
791,194 GBP2025-04-30
675,374 GBP2024-04-30
Other Creditors
Current
1,206,621 GBP2025-04-30
944,510 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
617,993 GBP2025-04-30
671,904 GBP2024-04-30
Creditors
Current
3,654,032 GBP2025-04-30
3,289,297 GBP2024-04-30
Bank Borrowings
Non-current
37,500 GBP2025-04-30
487,500 GBP2024-04-30
Current, Amounts falling due within one year
450,000 GBP2025-04-30
Non-current, Between one and two years
487,500 GBP2024-04-30
Total Borrowings
487,500 GBP2025-04-30
937,500 GBP2024-04-30
Net Deferred Tax Liability/Asset
-24,929 GBP2025-04-30
-22,655 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,274 GBP2024-05-01 ~ 2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-24,929 GBP2025-04-30
-22,655 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
32,893 shares2025-04-30
32,893 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
560,360 GBP2025-04-30
289,552 GBP2024-04-30
Between one and five year
1,664,891 GBP2025-04-30
408,953 GBP2024-04-30
More than five year
306,765 GBP2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,532,016 GBP2025-04-30
698,505 GBP2024-04-30