10890 - Manufacture Of Other Food Products N.e.c.
Par Value of Share
Class 1 ordinary share
02022-02-01 ~ 2023-01-31
Turnover/Revenue
44,000 GBP2022-02-01 ~ 2023-01-31
32,000 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
-38,000 GBP2022-02-01 ~ 2023-01-31
-26,000 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
5,000 GBP2022-02-01 ~ 2023-01-31
6,000 GBP2021-02-01 ~ 2022-01-31
Distribution Costs
-4,000 GBP2022-02-01 ~ 2023-01-31
-3,000 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
-2,000 GBP2022-02-01 ~ 2023-01-31
-2,000 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
-0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Interest Payable/Similar Charges (Finance Costs)
-0 GBP2022-02-01 ~ 2023-01-31
-0 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
-0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
-0 GBP2022-02-01 ~ 2023-01-31
-0 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
-0 GBP2022-02-01 ~ 2023-01-31
-0 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
10,000 GBP2023-01-31
9,000 GBP2022-01-31
Total Inventories
6,000 GBP2023-01-31
3,000 GBP2022-01-31
Debtors
10,000 GBP2023-01-31
6,000 GBP2022-01-31
Cash at bank and in hand
1,000 GBP2022-01-31
Current Assets
16,000 GBP2023-01-31
11,000 GBP2022-01-31
Creditors
Current
20,000 GBP2023-01-31
15,000 GBP2022-01-31
Net Current Assets/Liabilities
-5,000 GBP2023-01-31
-4,000 GBP2022-01-31
Total Assets Less Current Liabilities
5,000 GBP2023-01-31
5,000 GBP2022-01-31
Net Assets/Liabilities
4,000 GBP2023-01-31
5,000 GBP2022-01-31
Equity
Called up share capital
0 GBP2023-01-31
0 GBP2022-01-31
0 GBP2021-01-31
Share premium
2,000 GBP2023-01-31
2,000 GBP2022-01-31
2,000 GBP2021-01-31
Retained earnings (accumulated losses)
3,000 GBP2023-01-31
3,000 GBP2022-01-31
3,000 GBP2021-01-31
Equity
4,000 GBP2023-01-31
5,000 GBP2022-01-31
5,000 GBP2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-0 GBP2022-02-01 ~ 2023-01-31
-0 GBP2021-02-01 ~ 2022-01-31
Wages/Salaries
3,000 GBP2022-02-01 ~ 2023-01-31
3,000 GBP2021-02-01 ~ 2022-01-31
Social Security Costs
0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
3,000 GBP2022-02-01 ~ 2023-01-31
3,000 GBP2021-02-01 ~ 2022-01-31
Average Number of Employees
572022-02-01 ~ 2023-01-31
582021-02-01 ~ 2022-01-31
Director Remuneration
86,042 GBP2022-02-01 ~ 2023-01-31
127,635 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,000 GBP2022-02-01 ~ 2023-01-31
1,000 GBP2021-02-01 ~ 2022-01-31
Audit Fees/Expenses
0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Current Tax for the Period
-0 GBP2022-02-01 ~ 2023-01-31
-0 GBP2021-02-01 ~ 2022-01-31
Tax Expense/Credit at Applicable Tax Rate
-0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,000 GBP2023-01-31
3,000 GBP2022-01-31
Plant and equipment
38,000 GBP2023-01-31
36,000 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
41,000 GBP2023-01-31
39,000 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,000 GBP2023-01-31
3,000 GBP2022-01-31
Plant and equipment
28,000 GBP2023-01-31
27,000 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,000 GBP2023-01-31
30,000 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2022-02-01 ~ 2023-01-31
Plant and equipment
1,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Land and buildings
0 GBP2023-01-31
0 GBP2022-01-31
Plant and equipment
10,000 GBP2023-01-31
9,000 GBP2022-01-31
Raw Materials
4,000 GBP2023-01-31
1,000 GBP2022-01-31
Finished Goods
2,000 GBP2023-01-31
2,000 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
8,000 GBP2023-01-31
5,000 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
2,000 GBP2023-01-31
0 GBP2022-01-31
Amount of value-added tax that is recoverable
Current
0 GBP2023-01-31
0 GBP2022-01-31
Prepayments/Accrued Income
Current
0 GBP2023-01-31
0 GBP2022-01-31
Debtors
Amounts falling due within one year, Current
10,000 GBP2023-01-31
Current, Amounts falling due within one year
6,000 GBP2022-01-31
Bank Borrowings/Overdrafts
Current
5,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Amounts owed to group undertakings
Current
12,000 GBP2023-01-31
12,000 GBP2022-01-31
Corporation Tax Payable
Current
-0 GBP2023-01-31
-0 GBP2022-01-31
Other Taxation & Social Security Payable
Current
0 GBP2023-01-31
0 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
2,000 GBP2023-01-31
1,000 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-01-31
0 GBP2022-01-31
Between one and five year
0 GBP2023-01-31
0 GBP2022-01-31
More than five year
0 GBP2023-01-31
0 GBP2022-01-31
All periods
1,000 GBP2023-01-31
0 GBP2022-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
199,001 shares2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-0 GBP2022-02-01 ~ 2023-01-31