Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
12,328,015 GBP2024-12-31
12,549,466 GBP2023-12-31
Fixed Assets - Investments
159,048 GBP2024-12-31
159,048 GBP2023-12-31
Fixed Assets
12,487,063 GBP2024-12-31
12,708,514 GBP2023-12-31
Total Inventories
33,587,684 GBP2024-12-31
38,450,030 GBP2023-12-31
Debtors
5,522,784 GBP2024-12-31
4,902,767 GBP2023-12-31
Cash at bank and in hand
7,963,785 GBP2024-12-31
4,587,476 GBP2023-12-31
Current Assets
47,074,253 GBP2024-12-31
47,940,273 GBP2023-12-31
Creditors
Current
22,281,518 GBP2024-12-31
23,850,781 GBP2023-12-31
Net Current Assets/Liabilities
24,792,735 GBP2024-12-31
24,089,492 GBP2023-12-31
Total Assets Less Current Liabilities
37,279,798 GBP2024-12-31
36,798,006 GBP2023-12-31
Net Assets/Liabilities
37,083,042 GBP2024-12-31
36,534,263 GBP2023-12-31
Equity
Called up share capital
164,100 GBP2024-12-31
164,100 GBP2023-12-31
164,100 GBP2022-12-31
Share premium
1,787,974 GBP2024-12-31
1,787,974 GBP2023-12-31
1,787,974 GBP2022-12-31
Revaluation reserve
2,806,469 GBP2024-12-31
2,844,931 GBP2023-12-31
2,883,392 GBP2022-12-31
Capital redemption reserve
105,370 GBP2024-12-31
105,370 GBP2023-12-31
105,370 GBP2022-12-31
Retained earnings (accumulated losses)
32,219,129 GBP2024-12-31
31,631,888 GBP2023-12-31
29,285,860 GBP2022-12-31
Equity
37,083,042 GBP2024-12-31
36,534,263 GBP2023-12-31
34,226,696 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
587,241 GBP2024-01-01 ~ 2024-12-31
2,346,028 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
548,779 GBP2024-01-01 ~ 2024-12-31
2,307,567 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2402024-01-01 ~ 2024-12-31
2552023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,389,452 GBP2024-12-31
6,380,318 GBP2023-12-31
Land and buildings, Short leasehold
1,054,688 GBP2023-12-31
Land and buildings, Long leasehold
10,123,238 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
598,419 GBP2024-12-31
552,846 GBP2023-12-31
Land and buildings, Short leasehold
905,997 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
45,573 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Short leasehold
28,138 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
5,791,033 GBP2024-12-31
5,827,472 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,550,038 GBP2024-12-31
2,449,416 GBP2023-12-31
Computers
71,953 GBP2024-12-31
71,953 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
20,291,010 GBP2024-12-31
20,079,613 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,264,255 GBP2024-12-31
2,205,459 GBP2023-12-31
Computers
37,975 GBP2024-12-31
13,991 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,962,995 GBP2024-12-31
7,530,147 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,796 GBP2024-01-01 ~ 2024-12-31
Computers
23,984 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
432,848 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
285,783 GBP2024-12-31
243,957 GBP2023-12-31
Computers
33,978 GBP2024-12-31
57,962 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100,200 GBP2023-12-31
Investments in Group Undertakings
100,200 GBP2024-12-31
100,200 GBP2023-12-31
Finished Goods
33,587,684 GBP2024-12-31
38,450,030 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,850,127 GBP2024-12-31
3,137,202 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
705,889 GBP2024-12-31
705,889 GBP2023-12-31
Other Debtors
Current
289,506 GBP2024-12-31
38,182 GBP2023-12-31
Amounts owed by directors
12,616 GBP2024-12-31
11,504 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
268,410 GBP2024-12-31
Prepayments/Accrued Income
Current
1,396,236 GBP2024-12-31
1,009,990 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,522,784 GBP2024-12-31
Amounts falling due within one year, Current
4,902,767 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,636,406 GBP2023-12-31
Trade Creditors/Trade Payables
Current
20,648,579 GBP2024-12-31
19,896,795 GBP2023-12-31
Amounts owed to group undertakings
Current
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Corporation Tax Payable
Current
293,544 GBP2023-12-31
Other Taxation & Social Security Payable
Current
24,169 GBP2024-12-31
19,557 GBP2023-12-31
Other Creditors
Current
71,432 GBP2024-12-31
66,152 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,437,338 GBP2024-12-31
1,822,863 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,182,983 GBP2024-12-31
973,735 GBP2023-12-31
Between one and five year
4,454,316 GBP2024-12-31
3,877,356 GBP2023-12-31
More than five year
44,435,324 GBP2024-12-31
36,778,085 GBP2023-12-31
All periods
50,072,623 GBP2024-12-31
41,629,176 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
65,751 GBP2024-12-31
27,338 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
196,756 GBP2024-12-31
263,743 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
164,100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
548,779 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
548,779 GBP2024-01-01 ~ 2024-12-31