Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Fixed Assets - Investments
159,048 GBP2023-12-31
159,048 GBP2022-12-31
Fixed Assets
12,708,513 GBP2023-12-31
12,837,694 GBP2022-12-31
Total Inventories
38,450,030 GBP2023-12-31
29,646,880 GBP2022-12-31
Debtors
4,902,767 GBP2023-12-31
4,508,764 GBP2022-12-31
Cash at bank and in hand
4,587,476 GBP2023-12-31
5,182,733 GBP2022-12-31
Current Assets
47,940,273 GBP2023-12-31
39,338,377 GBP2022-12-31
Creditors
Current
23,850,781 GBP2023-12-31
17,649,248 GBP2022-12-31
Net Current Assets/Liabilities
24,089,492 GBP2023-12-31
21,689,129 GBP2022-12-31
Total Assets Less Current Liabilities
36,798,005 GBP2023-12-31
34,526,823 GBP2022-12-31
Net Assets/Liabilities
36,534,262 GBP2023-12-31
34,226,696 GBP2022-12-31
Equity
Called up share capital
164,100 GBP2023-12-31
164,100 GBP2022-12-31
164,100 GBP2021-12-31
Share premium
1,787,974 GBP2023-12-31
1,787,974 GBP2022-12-31
1,787,974 GBP2021-12-31
Revaluation reserve
2,844,931 GBP2023-12-31
2,883,392 GBP2022-12-31
2,921,854 GBP2021-12-31
Capital redemption reserve
105,370 GBP2023-12-31
105,370 GBP2022-12-31
105,370 GBP2021-12-31
Equity
36,534,262 GBP2023-12-31
34,226,696 GBP2022-12-31
30,456,964 GBP2021-12-31
Retained earnings (accumulated losses)
31,631,887 GBP2023-12-31
29,285,859 GBP2022-12-31
25,477,666 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,346,028 GBP2023-01-01 ~ 2023-12-31
3,808,194 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,307,567 GBP2023-01-01 ~ 2023-12-31
3,769,732 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2552023-01-01 ~ 2023-12-31
2332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,380,317 GBP2023-12-31
6,380,317 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
552,846 GBP2023-12-31
502,325 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,521 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,827,471 GBP2023-12-31
5,877,992 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,449,416 GBP2023-12-31
2,235,801 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
20,079,612 GBP2023-12-31
19,586,452 GBP2022-12-31
Computers
71,953 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,205,459 GBP2023-12-31
2,159,089 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,530,147 GBP2023-12-31
6,907,807 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
46,370 GBP2023-01-01 ~ 2023-12-31
Computers
13,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
622,340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
13,991 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
243,957 GBP2023-12-31
76,712 GBP2022-12-31
Computers
57,962 GBP2023-12-31
Property, Plant & Equipment
12,549,465 GBP2023-12-31
12,678,645 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100,200 GBP2022-12-31
Investments in Group Undertakings
100,200 GBP2023-12-31
100,200 GBP2022-12-31
Finished Goods
38,450,030 GBP2023-12-31
29,646,880 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,137,202 GBP2023-12-31
3,024,774 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
705,889 GBP2023-12-31
705,889 GBP2022-12-31
Other Debtors
Current
38,182 GBP2023-12-31
28,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,009,990 GBP2023-12-31
750,101 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,902,767 GBP2023-12-31
4,508,764 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,636,406 GBP2023-12-31
Trade Creditors/Trade Payables
Current
19,896,795 GBP2023-12-31
15,316,362 GBP2022-12-31
Amounts owed to group undertakings
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Corporation Tax Payable
Current
293,544 GBP2023-12-31
507,587 GBP2022-12-31
Other Taxation & Social Security Payable
Current
19,557 GBP2023-12-31
24,599 GBP2022-12-31
Other Creditors
Current
66,152 GBP2023-12-31
70,108 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,822,863 GBP2023-12-31
1,630,584 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
973,735 GBP2023-12-31
559,684 GBP2022-12-31
Between one and five year
3,877,356 GBP2023-12-31
1,809,580 GBP2022-12-31
More than five year
36,778,085 GBP2023-12-31
11,898,220 GBP2022-12-31
All periods
41,629,176 GBP2023-12-31
14,267,484 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
27,338 GBP2023-12-31
41,677 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
263,743 GBP2023-12-31
300,127 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
164,100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,307,567 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,307,567 GBP2023-01-01 ~ 2023-12-31