Turnover/Revenue
57,708,245 GBP2024-01-01 ~ 2024-12-31
50,340,517 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-45,802,281 GBP2024-01-01 ~ 2024-12-31
-39,783,883 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,905,964 GBP2024-01-01 ~ 2024-12-31
10,556,634 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
27,617,703 GBP2024-01-01 ~ 2024-12-31
-9,394,984 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
41,284,815 GBP2024-01-01 ~ 2024-12-31
3,413,935 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,552,272 GBP2024-01-01 ~ 2024-12-31
2,313,592 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
43,837,087 GBP2024-01-01 ~ 2024-12-31
5,727,527 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
40,757,343 GBP2024-01-01 ~ 2024-12-31
3,888,047 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
42,727,248 GBP2024-12-31
70,531,934 GBP2023-12-31
Total Inventories
531,006 GBP2024-12-31
500,630 GBP2023-12-31
Debtors
Current
51,463,586 GBP2024-12-31
58,313,167 GBP2023-12-31
Cash at bank and in hand
8,399 GBP2024-12-31
17,901 GBP2023-12-31
Current Assets
52,002,991 GBP2024-12-31
58,831,698 GBP2023-12-31
Net Current Assets/Liabilities
28,590,645 GBP2024-12-31
50,767,281 GBP2023-12-31
Total Assets Less Current Liabilities
71,317,893 GBP2024-12-31
121,299,215 GBP2023-12-31
Net Assets/Liabilities
51,397,454 GBP2024-12-31
100,640,111 GBP2023-12-31
Equity
Called up share capital
20,947 GBP2024-12-31
20,947 GBP2023-12-31
20,947 GBP2022-12-31
Share premium
5,146,973 GBP2024-12-31
5,146,973 GBP2023-12-31
5,146,973 GBP2022-12-31
Revaluation reserve
2,186,055 GBP2023-12-31
2,186,055 GBP2022-12-31
Retained earnings (accumulated losses)
46,223,534 GBP2024-12-31
93,280,136 GBP2023-12-31
89,392,089 GBP2022-12-31
Equity
51,397,454 GBP2024-12-31
100,640,111 GBP2023-12-31
96,752,064 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
40,757,343 GBP2024-01-01 ~ 2024-12-31
3,888,047 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
42,943,398 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
40,757,343 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-90,000,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-90,000,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
10,180,449 GBP2024-01-01 ~ 2024-12-31
7,740,131 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
11,076,371 GBP2024-01-01 ~ 2024-12-31
10,792,806 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,057,425 GBP2024-01-01 ~ 2024-12-31
1,047,566 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,856,714 GBP2024-01-01 ~ 2024-12-31
12,523,014 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
992024-01-01 ~ 2024-12-31
972023-01-01 ~ 2023-12-31
Average Number of Employees
3022024-01-01 ~ 2024-12-31
3042023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,500 GBP2024-01-01 ~ 2024-12-31
27,700 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
684,898 GBP2024-01-01 ~ 2024-12-31
-13,774 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
10,959,272 GBP2024-01-01 ~ 2024-12-31
1,347,114 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,374,947 GBP2024-12-31
677,247 GBP2023-12-31
Deferred Tax Liabilities
1,362,018 GBP2024-12-31
677,120 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
58,856,666 GBP2024-12-31
135,794,312 GBP2023-12-31
Other
26,888,227 GBP2024-12-31
24,055,873 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
102,495,369 GBP2024-12-31
164,556,150 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-66,249,826 GBP2024-01-01 ~ 2024-12-31
Other
-2,100,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-69,901,776 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
14,679,164 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
38,487,445 GBP2024-12-31
76,299,538 GBP2023-12-31
Other
19,142,149 GBP2024-12-31
17,724,678 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,768,121 GBP2024-12-31
94,024,216 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,627,132 GBP2024-01-01 ~ 2024-12-31
Other
2,454,808 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,081,940 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-43,399,208 GBP2024-01-01 ~ 2024-12-31
Other
-1,037,337 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,436,545 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
2,138,527 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
20,369,221 GBP2024-12-31
59,494,774 GBP2023-12-31
Tools/Equipment for furniture and fittings
12,540,637 GBP2024-12-31
Other
7,746,078 GBP2024-12-31
6,331,195 GBP2023-12-31
Other types of inventories not specified separately
531,006 GBP2024-12-31
500,630 GBP2023-12-31
Trade Debtors/Trade Receivables
7,971,155 GBP2024-12-31
1,043,334 GBP2023-12-31
Amounts Owed By Related Parties
24,248,689 GBP2024-12-31
43,609,754 GBP2023-12-31
Other Debtors
600,259 GBP2024-12-31
906,826 GBP2023-12-31
Prepayments
18,215,687 GBP2024-12-31
11,065,945 GBP2023-12-31
Amount of corporation tax that is recoverable
427,796 GBP2024-12-31
1,687,308 GBP2023-12-31
Trade Creditors/Trade Payables
1,960,536 GBP2024-12-31
3,456,205 GBP2023-12-31
Amounts Owed to Related Parties
1,222,967 GBP2024-12-31
1,788,748 GBP2023-12-31
Taxation/Social Security Payable
303,829 GBP2024-12-31
304,262 GBP2023-12-31
Other Creditors
71,691 GBP2024-12-31
69,569 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,362,018 GBP2024-12-31
677,120 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,947 shares2024-12-31
20,947 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,752,886 GBP2024-12-31
301,095 GBP2023-12-31
Between two and five year
10,774,046 GBP2024-12-31
1,124,380 GBP2023-12-31
More than five year
9,778,330 GBP2024-12-31
5,100,843 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,305,262 GBP2024-12-31
6,526,318 GBP2023-12-31
Dividend per share (interim)
4,296.5582024-01-01 ~ 2024-12-31