Administrative Expenses
-2,874,499 GBP2024-07-01 ~ 2025-06-30
-6,486,914 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
31,015 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-78,891 GBP2024-07-01 ~ 2025-06-30
-172,895 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-197,551 GBP2024-07-01 ~ 2025-06-30
-1,139,478 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-07-01 ~ 2025-06-30
43,000 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-197,551 GBP2024-07-01 ~ 2025-06-30
-1,096,478 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
-197,551 GBP2024-07-01 ~ 2025-06-30
-1,096,478 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
3,977,350 GBP2025-06-30
7,129,367 GBP2024-06-30
Fixed Assets - Investments
21,100 GBP2025-06-30
21,100 GBP2024-06-30
Fixed Assets
3,998,450 GBP2025-06-30
7,150,467 GBP2024-06-30
Debtors
1,899,252 GBP2025-06-30
2,765,111 GBP2024-06-30
Cash at bank and in hand
3,229,642 GBP2025-06-30
150,791 GBP2024-06-30
Current Assets
5,946,673 GBP2025-06-30
5,071,996 GBP2024-06-30
Net Current Assets/Liabilities
4,492,747 GBP2025-06-30
1,830,417 GBP2024-06-30
Total Assets Less Current Liabilities
8,491,197 GBP2025-06-30
8,980,884 GBP2024-06-30
Net Assets/Liabilities
8,301,974 GBP2025-06-30
8,499,525 GBP2024-06-30
Equity
Called up share capital
29,707 GBP2025-06-30
29,707 GBP2024-06-30
Revaluation reserve
2,071,129 GBP2025-06-30
2,661,170 GBP2024-06-30
3,441,305 GBP2023-06-30
Retained earnings (accumulated losses)
6,201,138 GBP2025-06-30
5,808,648 GBP2024-06-30
Equity
8,301,974 GBP2025-06-30
8,499,525 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-197,551 GBP2024-07-01 ~ 2025-06-30
-1,096,478 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-57,259 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
18,102 GBP2024-07-01 ~ 2025-06-30
16,057 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
477,359 GBP2024-07-01 ~ 2025-06-30
399,884 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
702024-07-01 ~ 2025-06-30
1092023-07-01 ~ 2024-06-30
Wages/Salaries
2,341,468 GBP2024-07-01 ~ 2025-06-30
3,256,759 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
189,048 GBP2024-07-01 ~ 2025-06-30
216,075 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,767,066 GBP2024-07-01 ~ 2025-06-30
3,773,920 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-07-01 ~ 2025-06-30
-43,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,660,196 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
51,717 GBP2024-06-30
Plant and equipment
624,636 GBP2025-06-30
1,174,491 GBP2024-06-30
Motor vehicles
384,617 GBP2025-06-30
435,891 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,695,542 GBP2025-06-30
8,322,295 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-619,323 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-254,550 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-3,930,590 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,686,289 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
18,472 GBP2024-06-30
Plant and equipment
545,268 GBP2025-06-30
1,049,067 GBP2024-06-30
Motor vehicles
70,325 GBP2025-06-30
35,657 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
718,192 GBP2025-06-30
1,192,928 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,155 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
16,516 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
71,061 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,410 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-520,315 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-36,393 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-632,146 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
102,599 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,583,690 GBP2025-06-30
Plant and equipment
79,368 GBP2025-06-30
125,424 GBP2024-06-30
Motor vehicles
314,292 GBP2025-06-30
400,234 GBP2024-06-30
Owned/Freehold, Land and buildings
6,570,464 GBP2024-06-30
Land and buildings
33,245 GBP2024-06-30
Finished Goods/Goods for Resale
817,779 GBP2025-06-30
2,156,094 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
623,646 GBP2025-06-30
1,280,517 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,082,201 GBP2025-06-30
1,067,385 GBP2024-06-30
Other Debtors
Current
3,100 GBP2025-06-30
34,967 GBP2024-06-30
Prepayments/Accrued Income
Current
190,305 GBP2025-06-30
382,242 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2025-06-30
328,774 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
63,556 GBP2025-06-30
67,694 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,091,706 GBP2025-06-30
2,541,910 GBP2024-06-30
Amounts owed to group undertakings
Current
61,523 GBP2025-06-30
64,568 GBP2024-06-30
Other Taxation & Social Security Payable
Current
132,554 GBP2025-06-30
0 GBP2024-06-30
Other Creditors
Current
40,999 GBP2025-06-30
101,342 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
63,588 GBP2025-06-30
137,291 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-06-30
236,924 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
189,223 GBP2025-06-30
244,435 GBP2024-06-30
Bank Borrowings
0 GBP2025-06-30
565,698 GBP2024-06-30
Total Borrowings
Current
0 GBP2025-06-30
328,774 GBP2024-06-30
Non-current
0 GBP2025-06-30
236,924 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
63,556 GBP2025-06-30
67,694 GBP2024-06-30
Minimum gross finance lease payments owing
252,779 GBP2025-06-30
312,129 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,342 GBP2025-06-30
385,851 GBP2024-06-30
Between two and five year
98,801 GBP2025-06-30
719,573 GBP2024-06-30
More than five year
0 GBP2025-06-30
1,990,759 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
222,143 GBP2025-06-30
3,096,183 GBP2024-06-30