Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
6,855,101 GBP2023-04-01 ~ 2024-03-31
6,875,184 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
4,516,521 GBP2023-04-01 ~ 2024-03-31
4,592,054 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,338,580 GBP2023-04-01 ~ 2024-03-31
2,283,130 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,898,888 GBP2023-04-01 ~ 2024-03-31
1,532,709 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
589,688 GBP2023-04-01 ~ 2024-03-31
897,830 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
11,073 GBP2023-04-01 ~ 2024-03-31
3,500 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
20,395 GBP2023-04-01 ~ 2024-03-31
33,093 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
555,366 GBP2023-04-01 ~ 2024-03-31
825,237 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
101,590 GBP2023-04-01 ~ 2024-03-31
180,867 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
453,776 GBP2023-04-01 ~ 2024-03-31
644,370 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
187,026 GBP2023-04-01 ~ 2024-03-31
1,346,920 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
8,780,910 GBP2024-03-31
8,943,796 GBP2023-03-31
Fixed Assets - Investments
18,003 GBP2024-03-31
18,003 GBP2023-03-31
Investment Property
473,633 GBP2024-03-31
473,633 GBP2023-03-31
Fixed Assets
9,272,546 GBP2024-03-31
9,435,432 GBP2023-03-31
Total Inventories
84,156 GBP2024-03-31
90,697 GBP2023-03-31
Debtors
765,939 GBP2024-03-31
812,937 GBP2023-03-31
Current assets - Investments
866,971 GBP2023-03-31
Cash at bank and in hand
1,142,005 GBP2024-03-31
307,161 GBP2023-03-31
Current Assets
1,992,100 GBP2024-03-31
2,077,766 GBP2023-03-31
Creditors
Current
1,363,367 GBP2024-03-31
1,437,762 GBP2023-03-31
Net Current Assets/Liabilities
628,733 GBP2024-03-31
640,004 GBP2023-03-31
Total Assets Less Current Liabilities
9,901,279 GBP2024-03-31
10,075,436 GBP2023-03-31
Net Assets/Liabilities
7,753,650 GBP2024-03-31
7,946,624 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
7,744,975 GBP2024-03-31
7,937,949 GBP2023-03-31
6,616,029 GBP2022-03-31
Equity
7,753,650 GBP2024-03-31
7,946,624 GBP2023-03-31
6,624,704 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-380,000 GBP2023-04-01 ~ 2024-03-31
-25,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-380,000 GBP2023-04-01 ~ 2024-03-31
-25,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
187,026 GBP2023-04-01 ~ 2024-03-31
1,346,920 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,302,671 GBP2023-04-01 ~ 2024-03-31
2,258,498 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
232,108 GBP2023-04-01 ~ 2024-03-31
228,255 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
307,708 GBP2023-04-01 ~ 2024-03-31
334,850 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,842,487 GBP2023-04-01 ~ 2024-03-31
2,821,603 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
742023-04-01 ~ 2024-03-31
742022-04-01 ~ 2023-03-31
Director Remuneration
278,845 GBP2023-04-01 ~ 2024-03-31
291,827 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
172,715 GBP2023-04-01 ~ 2024-03-31
136,190 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,800 GBP2023-04-01 ~ 2024-03-31
7,800 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
139,647 GBP2023-04-01 ~ 2024-03-31
109,632 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
138,842 GBP2023-04-01 ~ 2024-03-31
156,795 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,037,642 GBP2024-03-31
8,037,642 GBP2023-03-31
Plant and equipment
469,637 GBP2024-03-31
455,386 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
349,728 GBP2024-03-31
320,672 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
36,712 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
29,056 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
8,037,642 GBP2024-03-31
8,037,642 GBP2023-03-31
Plant and equipment
119,909 GBP2024-03-31
134,714 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
205,941 GBP2024-03-31
222,965 GBP2023-03-31
Motor vehicles
1,176,811 GBP2024-03-31
1,146,811 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,440,401 GBP2024-03-31
10,413,174 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
189,090 GBP2024-03-31
199,026 GBP2023-03-31
Motor vehicles
633,668 GBP2024-03-31
499,387 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,659,491 GBP2024-03-31
1,469,378 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,088 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
134,281 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,137 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
16,851 GBP2024-03-31
23,939 GBP2023-03-31
Motor vehicles
543,143 GBP2024-03-31
647,424 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
18,561 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
74,301 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
4,333 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,857 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
32,565 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
34,422 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
28,044 GBP2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
46,257 GBP2024-03-31
Under hire purchased contracts or finance leases
46,257 GBP2024-03-31
177,054 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
14,228 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
162,826 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
18,003 GBP2023-03-31
Investments in Group Undertakings
18,003 GBP2024-03-31
18,003 GBP2023-03-31
Investment Property - Fair Value Model
473,633 GBP2023-03-31
Merchandise
84,156 GBP2024-03-31
90,697 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
452,277 GBP2024-03-31
424,302 GBP2023-03-31
Other Debtors
Current
225,051 GBP2024-03-31
199,726 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
765,939 GBP2024-03-31
Current, Amounts falling due within one year
812,937 GBP2023-03-31
Other Remaining Borrowings
Current
193,650 GBP2024-03-31
168,935 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
15,456 GBP2024-03-31
79,992 GBP2023-03-31
Trade Creditors/Trade Payables
Current
256,972 GBP2024-03-31
224,847 GBP2023-03-31
Corporation Tax Payable
Current
139,647 GBP2024-03-31
109,632 GBP2023-03-31
Other Taxation & Social Security Payable
Current
65,131 GBP2024-03-31
56,232 GBP2023-03-31
Other Creditors
Current
681,210 GBP2024-03-31
755,769 GBP2023-03-31
Other Remaining Borrowings
Non-current
45,416 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
15,456 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
168,935 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
122,951 GBP2024-03-31
134,740 GBP2023-03-31
Between one and five year
42,023 GBP2024-03-31
165,343 GBP2023-03-31
All periods
164,974 GBP2024-03-31
300,083 GBP2023-03-31
Total Borrowings
Secured
165,456 GBP2024-03-31
245,448 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
178,017 GBP2024-03-31
216,074 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,384,855 GBP2024-03-31
1,462,162 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
453,776 GBP2023-04-01 ~ 2024-03-31