Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
6,411,254 GBP2024-04-01 ~ 2025-03-31
6,855,101 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
4,499,603 GBP2024-04-01 ~ 2025-03-31
4,516,521 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,911,651 GBP2024-04-01 ~ 2025-03-31
2,338,580 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,582,694 GBP2024-04-01 ~ 2025-03-31
1,898,888 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
475,452 GBP2024-04-01 ~ 2025-03-31
589,688 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,478 GBP2024-04-01 ~ 2025-03-31
11,073 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
16,412 GBP2024-04-01 ~ 2025-03-31
20,395 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
437,518 GBP2024-04-01 ~ 2025-03-31
555,366 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
78,630 GBP2024-04-01 ~ 2025-03-31
101,590 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
358,888 GBP2024-04-01 ~ 2025-03-31
453,776 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
295,145 GBP2024-04-01 ~ 2025-03-31
187,026 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
8,836,724 GBP2025-03-31
8,780,910 GBP2024-03-31
Fixed Assets - Investments
18,003 GBP2025-03-31
18,003 GBP2024-03-31
Investment Property
1,068,930 GBP2025-03-31
473,633 GBP2024-03-31
Fixed Assets
9,923,657 GBP2025-03-31
9,272,546 GBP2024-03-31
Total Inventories
79,201 GBP2025-03-31
84,156 GBP2024-03-31
Debtors
641,895 GBP2025-03-31
765,939 GBP2024-03-31
Cash at bank and in hand
781,570 GBP2025-03-31
1,142,005 GBP2024-03-31
Current Assets
1,502,666 GBP2025-03-31
1,992,100 GBP2024-03-31
Creditors
Current
1,366,493 GBP2025-03-31
1,363,367 GBP2024-03-31
Net Current Assets/Liabilities
136,173 GBP2025-03-31
628,733 GBP2024-03-31
Total Assets Less Current Liabilities
10,059,830 GBP2025-03-31
9,901,279 GBP2024-03-31
Creditors
Non-current
-100,797 GBP2025-03-31
Net Assets/Liabilities
7,862,795 GBP2025-03-31
7,753,650 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
7,854,120 GBP2025-03-31
7,744,975 GBP2024-03-31
7,937,949 GBP2023-03-31
Equity
7,862,795 GBP2025-03-31
7,753,650 GBP2024-03-31
7,946,624 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-186,000 GBP2024-04-01 ~ 2025-03-31
-380,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-186,000 GBP2024-04-01 ~ 2025-03-31
-380,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
295,145 GBP2024-04-01 ~ 2025-03-31
187,026 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,324,061 GBP2024-04-01 ~ 2025-03-31
2,302,671 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
237,919 GBP2024-04-01 ~ 2025-03-31
232,108 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
295,427 GBP2024-04-01 ~ 2025-03-31
307,708 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,857,407 GBP2024-04-01 ~ 2025-03-31
2,842,487 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
742024-04-01 ~ 2025-03-31
742023-04-01 ~ 2024-03-31
Director Remuneration
243,035 GBP2024-04-01 ~ 2025-03-31
278,845 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
153,491 GBP2024-04-01 ~ 2025-03-31
172,715 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,000 GBP2024-04-01 ~ 2025-03-31
7,800 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
70,764 GBP2024-04-01 ~ 2025-03-31
139,647 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
109,380 GBP2024-04-01 ~ 2025-03-31
138,842 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,037,642 GBP2025-03-31
8,037,642 GBP2024-03-31
Land and buildings, Short leasehold
550,370 GBP2024-03-31
Plant and equipment
469,637 GBP2025-03-31
469,637 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
487,005 GBP2024-03-31
Plant and equipment
375,460 GBP2025-03-31
349,728 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,732 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
8,037,642 GBP2025-03-31
8,037,642 GBP2024-03-31
Plant and equipment
94,177 GBP2025-03-31
119,909 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
205,941 GBP2025-03-31
205,941 GBP2024-03-31
Motor vehicles
1,128,733 GBP2025-03-31
1,176,811 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,392,323 GBP2025-03-31
10,440,401 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-434,878 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-434,878 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
195,539 GBP2025-03-31
189,090 GBP2024-03-31
Motor vehicles
460,874 GBP2025-03-31
633,668 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,555,599 GBP2025-03-31
1,659,491 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,449 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
135,820 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
204,722 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-308,614 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-308,614 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
10,402 GBP2025-03-31
16,851 GBP2024-03-31
Motor vehicles
667,859 GBP2025-03-31
543,143 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
74,301 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
386,800 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
28,044 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
51,231 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
344,821 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
46,257 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
18,003 GBP2024-03-31
Investments in Group Undertakings
18,003 GBP2025-03-31
18,003 GBP2024-03-31
Investment Property - Fair Value Model
1,068,930 GBP2025-03-31
473,633 GBP2024-03-31
Merchandise
79,201 GBP2025-03-31
84,156 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
459,147 GBP2025-03-31
452,277 GBP2024-03-31
Other Debtors
Current
151,127 GBP2025-03-31
225,051 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
641,895 GBP2025-03-31
Current, Amounts falling due within one year
765,939 GBP2024-03-31
Other Remaining Borrowings
Current
178,801 GBP2025-03-31
193,650 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
39,718 GBP2025-03-31
15,456 GBP2024-03-31
Trade Creditors/Trade Payables
Current
255,718 GBP2025-03-31
256,972 GBP2024-03-31
Corporation Tax Payable
Current
70,764 GBP2025-03-31
139,647 GBP2024-03-31
Other Taxation & Social Security Payable
Current
59,721 GBP2025-03-31
65,131 GBP2024-03-31
Other Creditors
Current
702,437 GBP2025-03-31
681,210 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
100,797 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
193,650 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,834 GBP2025-03-31
122,951 GBP2024-03-31
Between one and five year
42,023 GBP2024-03-31
All periods
78,834 GBP2025-03-31
164,974 GBP2024-03-31
Total Borrowings
Secured
290,515 GBP2025-03-31
165,456 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
185,883 GBP2025-03-31
178,017 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,412,464 GBP2025-03-31
1,384,855 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
358,888 GBP2024-04-01 ~ 2025-03-31