28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
2002024-02-01 ~ 2025-01-31
2092023-02-01 ~ 2024-01-31
Property, Plant & Equipment
6,632,447 GBP2025-01-31
6,822,314 GBP2024-01-31
Fixed Assets - Investments
1,391,228 GBP2025-01-31
1,391,228 GBP2024-01-31
Fixed Assets
8,023,675 GBP2025-01-31
8,213,542 GBP2024-01-31
Total Inventories
8,992,635 GBP2025-01-31
9,757,361 GBP2024-01-31
Debtors
Current
13,671,924 GBP2025-01-31
13,484,436 GBP2024-01-31
Cash at bank and in hand
17,360,044 GBP2025-01-31
15,665,586 GBP2024-01-31
Current Assets
40,024,603 GBP2025-01-31
38,907,383 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-7,854,683 GBP2025-01-31
-8,082,973 GBP2024-01-31
Net Current Assets/Liabilities
32,169,920 GBP2025-01-31
30,824,410 GBP2024-01-31
Total Assets Less Current Liabilities
40,193,595 GBP2025-01-31
39,037,952 GBP2024-01-31
Equity
Called up share capital
181,443 GBP2025-01-31
181,443 GBP2024-01-31
181,443 GBP2023-02-01
Other miscellaneous reserve
-2,003,425 GBP2025-01-31
-2,003,425 GBP2024-01-31
-2,003,425 GBP2023-02-01
Retained earnings (accumulated losses)
67,273,593 GBP2025-01-31
55,630,437 GBP2024-01-31
53,894,517 GBP2023-02-01
Equity
65,451,611 GBP2025-01-31
53,808,455 GBP2024-01-31
52,072,535 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
2,979,156 GBP2024-02-01 ~ 2025-01-31
-1,208,080 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
2,979,156 GBP2024-02-01 ~ 2025-01-31
-1,208,080 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
11,643,156 GBP2024-02-01 ~ 2025-01-31
1,735,920 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
11,643,156 GBP2024-02-01 ~ 2025-01-31
1,735,920 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
8,088,225 GBP2025-01-31
7,850,582 GBP2024-01-31
Plant and equipment
3,496,139 GBP2025-01-31
3,253,415 GBP2024-01-31
Furniture and fittings
1,786,527 GBP2025-01-31
1,808,745 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
13,370,891 GBP2025-01-31
12,912,742 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-149,150 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-149,150 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,347,515 GBP2025-01-31
2,064,390 GBP2024-01-31
Furniture and fittings
1,372,515 GBP2025-01-31
1,257,897 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,738,444 GBP2025-01-31
6,090,428 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
283,125 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings, Owned/Freehold
138,233 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
671,631 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-23,615 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,615 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Buildings
5,069,811 GBP2025-01-31
5,082,441 GBP2024-01-31
Plant and equipment
1,148,624 GBP2025-01-31
1,189,025 GBP2024-01-31
Furniture and fittings
414,012 GBP2025-01-31
550,848 GBP2024-01-31
Investments in Subsidiaries
1,391,228 GBP2025-01-31
1,391,228 GBP2024-01-31
Raw materials and consumables
6,191,512 GBP2025-01-31
6,586,782 GBP2024-01-31
Value of work in progress
513,267 GBP2025-01-31
720,874 GBP2024-01-31
Finished Goods/Goods for Resale
2,287,856 GBP2025-01-31
2,449,705 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
4,026,674 GBP2025-01-31
4,445,156 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
7,692,369 GBP2025-01-31
7,573,900 GBP2024-01-31
Other Debtors
Current
525,316 GBP2025-01-31
376,410 GBP2024-01-31
Prepayments/Accrued Income
Current
791,322 GBP2025-01-31
1,054,604 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
575,844 GBP2025-01-31
6,896 GBP2024-01-31
Debtors - Deferred Tax Asset
Current
60,399 GBP2025-01-31
27,470 GBP2024-01-31
Cash and Cash Equivalents
17,360,044 GBP2025-01-31
15,665,586 GBP2024-01-31
Trade Creditors/Trade Payables
Current
798,980 GBP2025-01-31
623,006 GBP2024-01-31
Amounts owed to group undertakings
Current
238,902 GBP2025-01-31
91,733 GBP2024-01-31
Corporation Tax Payable
Current
24,373 GBP2024-01-31
Taxation/Social Security Payable
Current
274,161 GBP2025-01-31
404,612 GBP2024-01-31
Other Creditors
Current
619,799 GBP2025-01-31
546,819 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
5,709,384 GBP2025-01-31
6,235,399 GBP2024-01-31
Creditors
Current
7,854,683 GBP2025-01-31
8,082,973 GBP2024-01-31
Net Deferred Tax Liability/Asset
-8,677,983 GBP2025-01-31
-5,012,030 GBP2024-01-31
-4,604,935 GBP2023-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-777,953 GBP2024-02-01 ~ 2025-01-31
71,905 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-178,882 GBP2025-01-31
-212,315 GBP2024-01-31
Deferred Tax Liabilities
-8,738,382 GBP2025-01-31
-5,039,500 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
181,443 shares2025-01-31
181,443 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31