28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
2092023-02-01 ~ 2024-01-31
2052022-02-01 ~ 2023-01-31
Property, Plant & Equipment
6,822,314 GBP2024-01-31
4,988,765 GBP2023-01-31
Fixed Assets - Investments
1,391,228 GBP2024-01-31
1,387,103 GBP2023-01-31
Fixed Assets
8,213,542 GBP2024-01-31
6,375,868 GBP2023-01-31
Total Inventories
9,757,361 GBP2024-01-31
9,011,808 GBP2023-01-31
Debtors
Current
13,456,966 GBP2024-01-31
14,079,570 GBP2023-01-31
Cash at bank and in hand
15,665,586 GBP2024-01-31
18,415,001 GBP2023-01-31
Current Assets
38,879,913 GBP2024-01-31
41,506,379 GBP2023-01-31
Net Current Assets/Liabilities
30,796,940 GBP2024-01-31
32,182,439 GBP2023-01-31
Total Assets Less Current Liabilities
39,010,482 GBP2024-01-31
38,558,307 GBP2023-01-31
Equity
Called up share capital
181,443 GBP2024-01-31
181,443 GBP2023-01-31
181,443 GBP2022-02-01
Other miscellaneous reserve
-2,003,425 GBP2024-01-31
-2,003,425 GBP2023-01-31
-2,003,425 GBP2022-02-01
Retained earnings (accumulated losses)
55,630,437 GBP2024-01-31
53,894,517 GBP2023-01-31
33,713,150 GBP2022-02-01
Equity
53,808,455 GBP2024-01-31
52,072,535 GBP2023-01-31
31,891,168 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
-1,208,080 GBP2023-02-01 ~ 2024-01-31
3,747,617 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-1,208,080 GBP2023-02-01 ~ 2024-01-31
3,747,617 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,735,920 GBP2023-02-01 ~ 2024-01-31
20,181,367 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,735,920 GBP2023-02-01 ~ 2024-01-31
20,181,367 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Buildings
7,850,582 GBP2024-01-31
6,366,327 GBP2023-01-31
Plant and equipment
3,253,415 GBP2024-01-31
3,033,377 GBP2023-01-31
Furniture and fittings
1,808,745 GBP2024-01-31
1,277,371 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
12,912,742 GBP2024-01-31
10,677,075 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-250,095 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-250,095 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,958,280 GBP2023-01-31
Furniture and fittings
1,156,106 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,688,310 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
322,852 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
618,860 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-216,742 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-216,742 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,064,390 GBP2024-01-31
Furniture and fittings
1,257,897 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,090,428 GBP2024-01-31
Property, Plant & Equipment
Buildings
5,082,441 GBP2024-01-31
3,792,403 GBP2023-01-31
Plant and equipment
1,189,025 GBP2024-01-31
1,075,097 GBP2023-01-31
Furniture and fittings
550,848 GBP2024-01-31
121,265 GBP2023-01-31
Raw materials and consumables
6,586,782 GBP2024-01-31
6,074,991 GBP2023-01-31
Value of work in progress
720,874 GBP2024-01-31
641,497 GBP2023-01-31
Finished Goods/Goods for Resale
2,449,705 GBP2024-01-31
2,295,320 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
4,445,156 GBP2024-01-31
3,606,671 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
7,573,900 GBP2024-01-31
8,451,395 GBP2023-01-31
Other Debtors
Current
376,410 GBP2024-01-31
380,092 GBP2023-01-31
Prepayments/Accrued Income
Current
1,054,604 GBP2024-01-31
889,374 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
6,896 GBP2024-01-31
Cash and Cash Equivalents
15,665,586 GBP2024-01-31
18,415,001 GBP2023-01-31
Trade Creditors/Trade Payables
Current
623,006 GBP2024-01-31
906,748 GBP2023-01-31
Amounts owed to group undertakings
Current
91,733 GBP2024-01-31
6,042 GBP2023-01-31
Corporation Tax Payable
Current
24,373 GBP2024-01-31
534,373 GBP2023-01-31
Taxation/Social Security Payable
Current
404,612 GBP2024-01-31
248,457 GBP2023-01-31
Other Creditors
Current
546,819 GBP2024-01-31
393,694 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
6,235,399 GBP2024-01-31
7,234,626 GBP2023-01-31
Creditors
Current
8,082,973 GBP2024-01-31
9,323,940 GBP2023-01-31
Net Deferred Tax Liability/Asset
-5,012,030 GBP2024-01-31
-4,604,935 GBP2023-01-31
650,559 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
71,905 GBP2023-02-01 ~ 2024-01-31
46,756 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-212,315 GBP2024-01-31
-87,712 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
181,443 shares2024-01-31
181,443 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,680 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,680 GBP2023-01-31