Turnover/Revenue
66,131,905 GBP2021-01-01 ~ 2021-12-31
54,000,125 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-53,959,248 GBP2021-01-01 ~ 2021-12-31
-43,430,326 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
12,172,657 GBP2021-01-01 ~ 2021-12-31
10,569,799 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-7,928,850 GBP2021-01-01 ~ 2021-12-31
-6,682,488 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
4,280,138 GBP2021-01-01 ~ 2021-12-31
4,156,124 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
183,546 GBP2021-01-01 ~ 2021-12-31
13,880 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
3,495,684 GBP2021-01-01 ~ 2021-12-31
4,170,004 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
3,590,541 GBP2021-01-01 ~ 2021-12-31
3,227,612 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
3,590,541 GBP2021-01-01 ~ 2021-12-31
3,227,612 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
136,264 GBP2021-12-31
87,985 GBP2020-12-31
Fixed Assets - Investments
39,058 GBP2020-12-31
Fixed Assets
136,264 GBP2021-12-31
127,043 GBP2020-12-31
Total Inventories
1,416,740 GBP2021-12-31
478,278 GBP2020-12-31
Debtors
18,018,377 GBP2021-12-31
8,023,008 GBP2020-12-31
Cash at bank and in hand
5,180,751 GBP2021-12-31
15,004,580 GBP2020-12-31
Current Assets
24,615,868 GBP2021-12-31
23,505,866 GBP2020-12-31
Net Current Assets/Liabilities
9,752,559 GBP2021-12-31
8,112,551 GBP2020-12-31
Total Assets Less Current Liabilities
9,888,823 GBP2021-12-31
8,239,594 GBP2020-12-31
Net Assets/Liabilities
8,938,823 GBP2021-12-31
8,208,552 GBP2020-12-31
Equity
Called up share capital
258,033 GBP2021-12-31
187,500 GBP2020-12-31
187,500 GBP2019-12-31
Share premium
1,124,861 GBP2021-12-31
559,260 GBP2020-12-31
559,260 GBP2019-12-31
Capital redemption reserve
3,750 GBP2021-12-31
3,750 GBP2020-12-31
3,750 GBP2019-12-31
Retained earnings (accumulated losses)
7,480,057 GBP2021-12-31
7,385,920 GBP2020-12-31
5,139,972 GBP2019-12-31
Equity
8,938,823 GBP2021-12-31
8,208,552 GBP2020-12-31
5,962,604 GBP2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,496,404 GBP2021-01-01 ~ 2021-12-31
-981,664 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,590,541 GBP2021-01-01 ~ 2021-12-31
3,227,612 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
70,533 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-3,496,404 GBP2021-01-01 ~ 2021-12-31
-981,664 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
636,134 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
5,499,362 GBP2021-01-01 ~ 2021-12-31
4,629,028 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
645,733 GBP2021-01-01 ~ 2021-12-31
516,895 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,506 GBP2021-01-01 ~ 2021-12-31
177,339 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
6,216,601 GBP2021-01-01 ~ 2021-12-31
5,323,262 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
672021-01-01 ~ 2021-12-31
802020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
64,919 GBP2021-01-01 ~ 2021-12-31
70,410 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
-58,212 GBP2021-01-01 ~ 2021-12-31
940,542 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
664,180 GBP2021-01-01 ~ 2021-12-31
792,301 GBP2020-01-01 ~ 2020-12-31
Dividends Paid on Shares
3,496,404 GBP2021-01-01 ~ 2021-12-31
981,664 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
464,926 GBP2021-12-31
361,612 GBP2020-12-31
Furniture and fittings
137,691 GBP2021-12-31
127,807 GBP2020-12-31
Motor vehicles
23,195 GBP2021-12-31
23,195 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
625,812 GBP2021-12-31
512,614 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
367,215 GBP2021-12-31
331,297 GBP2020-12-31
Furniture and fittings
99,620 GBP2021-12-31
76,418 GBP2020-12-31
Motor vehicles
22,713 GBP2021-12-31
16,914 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
489,548 GBP2021-12-31
424,629 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
35,918 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
23,202 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
5,799 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,919 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
97,711 GBP2021-12-31
30,315 GBP2020-12-31
Furniture and fittings
38,071 GBP2021-12-31
51,389 GBP2020-12-31
Motor vehicles
482 GBP2021-12-31
6,281 GBP2020-12-31
Merchandise
1,416,740 GBP2021-12-31
478,278 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
7,804,497 GBP2021-12-31
7,687,030 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
9,793,110 GBP2021-12-31
Other Debtors
Current
8,882 GBP2021-12-31
42,482 GBP2020-12-31
Prepayments/Accrued Income
Current
411,888 GBP2021-12-31
293,496 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
18,018,377 GBP2021-12-31
Current, Amounts falling due within one year
8,023,008 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
300,000 GBP2021-12-31
Other Remaining Borrowings
Current
8,016 GBP2020-12-31
Trade Creditors/Trade Payables
Current
10,273,761 GBP2021-12-31
9,639,396 GBP2020-12-31
Corporation Tax Payable
Current
187,575 GBP2021-12-31
1,081,872 GBP2020-12-31
Other Taxation & Social Security Payable
Current
376,187 GBP2021-12-31
295,508 GBP2020-12-31
Other Creditors
Current
145,573 GBP2021-12-31
199,035 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
2,864,794 GBP2021-12-31
2,611,043 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
950,000 GBP2021-12-31
Other Remaining Borrowings
Non-current
31,042 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
8,016 GBP2020-12-31
Bank Borrowings
Non-current, Between one and two years
300,000 GBP2021-12-31
Non-current, Between two and five year
650,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
299,703 GBP2021-12-31
238,641 GBP2020-12-31
Between one and five year
258,647 GBP2021-12-31
650,997 GBP2020-12-31
All periods
558,350 GBP2021-12-31
889,638 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,590,541 GBP2021-01-01 ~ 2021-12-31