Property, Plant & Equipment
2,495,585 GBP2023-12-28
2,236,505 GBP2022-12-28
Total Inventories
17,423 GBP2023-12-28
24,132 GBP2022-12-28
Debtors
1,390,585 GBP2023-12-28
823,160 GBP2022-12-28
Cash at bank and in hand
20,145 GBP2023-12-28
53,442 GBP2022-12-28
Current Assets
1,428,153 GBP2023-12-28
900,734 GBP2022-12-28
Net Current Assets/Liabilities
417,533 GBP2023-12-28
-22,990 GBP2022-12-28
Total Assets Less Current Liabilities
2,913,118 GBP2023-12-28
2,213,515 GBP2022-12-28
Creditors
Non-current, Amounts falling due after one year
-539,831 GBP2023-12-28
Net Assets/Liabilities
2,373,287 GBP2023-12-28
1,891,015 GBP2022-12-28
Equity
Called up share capital
30,000 GBP2023-12-28
30,000 GBP2022-12-28
Capital redemption reserve
33,991 GBP2023-12-28
33,991 GBP2022-12-28
Retained earnings (accumulated losses)
2,309,296 GBP2023-12-28
1,827,024 GBP2022-12-28
Equity
2,373,287 GBP2023-12-28
1,891,015 GBP2022-12-28
Average Number of Employees
522022-12-29 ~ 2023-12-28
612021-12-29 ~ 2022-12-28
Property, Plant & Equipment - Gross Cost
Land and buildings
737,349 GBP2023-12-28
737,349 GBP2022-12-28
Tools/Equipment for furniture and fittings
739,806 GBP2023-12-28
701,805 GBP2022-12-28
Property, Plant & Equipment - Gross Cost
3,291,494 GBP2023-12-28
2,961,262 GBP2022-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
144,951 GBP2023-12-28
130,204 GBP2022-12-28
Tools/Equipment for furniture and fittings
650,958 GBP2023-12-28
594,553 GBP2022-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
795,909 GBP2023-12-28
724,757 GBP2022-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,747 GBP2022-12-29 ~ 2023-12-28
Tools/Equipment for furniture and fittings
56,405 GBP2022-12-29 ~ 2023-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,152 GBP2022-12-29 ~ 2023-12-28
Property, Plant & Equipment
Land and buildings
592,398 GBP2023-12-28
607,145 GBP2022-12-28
Tools/Equipment for furniture and fittings
88,848 GBP2023-12-28
107,252 GBP2022-12-28
Finished Goods/Goods for Resale
17,423 GBP2023-12-28
24,132 GBP2022-12-28
Trade Debtors/Trade Receivables
Current
6,908 GBP2023-12-28
Trade Debtors/Trade Receivables
4,907 GBP2022-12-28
Amounts Owed By Related Parties
Current
1,207,256 GBP2023-12-28
Amounts Owed By Related Parties
662,902 GBP2022-12-28
Prepayments
Current
92,399 GBP2023-12-28
Prepayments
99,963 GBP2022-12-28
Other Debtors
Current
84,022 GBP2023-12-28
Other Debtors
55,388 GBP2022-12-28
Debtors
Current
1,390,585 GBP2023-12-28
Total Borrowings
Current, Amounts falling due within one year
30,000 GBP2022-12-28
Bank Borrowings
Current
113,555 GBP2023-12-28
30,000 GBP2022-12-28
Other Remaining Borrowings
Current
156,513 GBP2023-12-28
Total Borrowings
Current
270,068 GBP2023-12-28
30,000 GBP2022-12-28
Bank Borrowings
Non-current
462,509 GBP2023-12-28
322,500 GBP2022-12-28
Other Remaining Borrowings
Non-current
77,322 GBP2023-12-28
Total Borrowings
Non-current
539,831 GBP2023-12-28
322,500 GBP2022-12-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,825 GBP2023-12-28
34,893 GBP2022-12-28
Between two and five year
16,551 GBP2023-12-28
23,907 GBP2022-12-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
31,376 GBP2023-12-28
58,800 GBP2022-12-28