Average Number of Employees
662024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Turnover/Revenue
25,630,536 GBP2024-01-01 ~ 2024-12-31
34,680,158 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-22,130,443 GBP2024-01-01 ~ 2024-12-31
-31,060,261 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,500,093 GBP2024-01-01 ~ 2024-12-31
3,619,897 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,659,832 GBP2024-01-01 ~ 2024-12-31
-3,137,703 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
850,118 GBP2024-01-01 ~ 2024-12-31
502,434 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
75,915 GBP2024-01-01 ~ 2024-12-31
98,782 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
926,033 GBP2024-01-01 ~ 2024-12-31
601,216 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
756,816 GBP2024-01-01 ~ 2024-12-31
363,036 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
153,008 GBP2024-12-31
143,791 GBP2023-12-31
Fixed Assets - Investments
36,550 GBP2024-12-31
36,550 GBP2023-12-31
Fixed Assets
189,558 GBP2024-12-31
180,341 GBP2023-12-31
Total Inventories
2,689,110 GBP2024-12-31
989,202 GBP2023-12-31
Debtors
Current
8,120,081 GBP2024-12-31
8,093,159 GBP2023-12-31
Cash at bank and in hand
1,236,335 GBP2024-12-31
4,877,873 GBP2023-12-31
Current Assets
12,045,526 GBP2024-12-31
13,960,234 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,024,299 GBP2024-12-31
Net Current Assets/Liabilities
4,021,227 GBP2024-12-31
3,273,628 GBP2023-12-31
Total Assets Less Current Liabilities
4,210,785 GBP2024-12-31
3,453,969 GBP2023-12-31
Net Assets/Liabilities
4,210,785 GBP2024-12-31
3,453,969 GBP2023-12-31
Equity
Called up share capital
2,200 GBP2024-12-31
2,200 GBP2023-12-31
2,200 GBP2023-01-01
Retained earnings (accumulated losses)
4,208,585 GBP2024-12-31
3,451,769 GBP2023-12-31
3,388,733 GBP2023-01-01
Equity
4,210,785 GBP2024-12-31
3,453,969 GBP2023-12-31
3,390,933 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
756,816 GBP2024-01-01 ~ 2024-12-31
363,036 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-300,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
5,750 GBP2024-01-01 ~ 2024-12-31
5,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,153,665 GBP2024-01-01 ~ 2024-12-31
3,464,764 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
381,786 GBP2024-01-01 ~ 2024-12-31
294,037 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,845,607 GBP2024-01-01 ~ 2024-12-31
4,367,060 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
734,379 GBP2024-01-01 ~ 2024-12-31
381,133 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
231,508 GBP2024-01-01 ~ 2024-12-31
141,406 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
300,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
474,031 GBP2024-12-31
467,149 GBP2023-12-31
Motor vehicles
380,908 GBP2024-12-31
414,684 GBP2023-12-31
Office equipment
84,787 GBP2024-12-31
84,787 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
939,726 GBP2024-12-31
966,620 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-75,119 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-75,119 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
419,732 GBP2023-12-31
Motor vehicles
338,434 GBP2023-12-31
Office equipment
64,663 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
822,829 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
38,608 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-74,719 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-74,719 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
426,613 GBP2024-12-31
Motor vehicles
290,483 GBP2024-12-31
Office equipment
69,622 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
786,718 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
47,418 GBP2024-12-31
47,417 GBP2023-12-31
Motor vehicles
90,425 GBP2024-12-31
76,250 GBP2023-12-31
Office equipment
15,165 GBP2024-12-31
20,124 GBP2023-12-31
Finished Goods/Goods for Resale
2,689,110 GBP2024-12-31
989,202 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,215,405 GBP2024-12-31
5,843,429 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,407,124 GBP2024-12-31
1,937,308 GBP2023-12-31
Other Debtors
Current
18,018 GBP2024-12-31
33,747 GBP2023-12-31
Prepayments/Accrued Income
Current
68,244 GBP2024-12-31
52,497 GBP2023-12-31
Cash and Cash Equivalents
1,236,335 GBP2024-12-31
4,877,873 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,676,879 GBP2024-12-31
7,939,477 GBP2023-12-31
Corporation Tax Payable
Current
169,217 GBP2024-12-31
238,180 GBP2023-12-31
Taxation/Social Security Payable
Current
588,188 GBP2024-12-31
1,351,828 GBP2023-12-31
Other Creditors
Current
135,638 GBP2024-12-31
171,261 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
454,377 GBP2024-12-31
985,860 GBP2023-12-31
Creditors
Current
8,024,299 GBP2024-12-31
10,686,606 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,100 shares2024-12-31
2,100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,000 GBP2024-12-31
30,000 GBP2023-12-31