Average Number of Employees
632023-01-01 ~ 2023-12-31
602022-01-01 ~ 2022-12-31
Turnover/Revenue
34,680,158 GBP2023-01-01 ~ 2023-12-31
24,662,819 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-31,060,261 GBP2023-01-01 ~ 2023-12-31
-22,207,431 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,619,897 GBP2023-01-01 ~ 2023-12-31
2,455,388 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,137,703 GBP2023-01-01 ~ 2023-12-31
-2,008,883 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
502,434 GBP2023-01-01 ~ 2023-12-31
464,569 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
98,782 GBP2023-01-01 ~ 2023-12-31
34,342 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
601,216 GBP2023-01-01 ~ 2023-12-31
498,911 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
363,036 GBP2023-01-01 ~ 2023-12-31
388,962 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
363,036 GBP2023-01-01 ~ 2023-12-31
388,962 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
143,791 GBP2023-12-31
175,915 GBP2022-12-31
Fixed Assets - Investments
36,550 GBP2023-12-31
36,550 GBP2022-12-31
Fixed Assets
180,341 GBP2023-12-31
212,465 GBP2022-12-31
Total Inventories
989,202 GBP2023-12-31
1,080,087 GBP2022-12-31
Debtors
Current
8,093,159 GBP2023-12-31
8,467,575 GBP2022-12-31
Cash at bank and in hand
4,877,873 GBP2023-12-31
1,832,469 GBP2022-12-31
Current Assets
13,960,234 GBP2023-12-31
11,380,131 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,686,606 GBP2023-12-31
-7,674,330 GBP2022-12-31
Net Current Assets/Liabilities
3,273,628 GBP2023-12-31
3,705,801 GBP2022-12-31
Total Assets Less Current Liabilities
3,453,969 GBP2023-12-31
3,918,266 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-527,333 GBP2022-12-31
Net Assets/Liabilities
3,453,969 GBP2023-12-31
3,390,933 GBP2022-12-31
Equity
Called up share capital
2,200 GBP2023-12-31
2,200 GBP2022-12-31
2,200 GBP2022-01-01
Retained earnings (accumulated losses)
3,451,769 GBP2023-12-31
3,388,733 GBP2022-12-31
3,299,771 GBP2022-01-01
Equity
3,453,969 GBP2023-12-31
3,390,933 GBP2022-12-31
3,301,971 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
363,036 GBP2023-01-01 ~ 2023-12-31
388,962 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
363,036 GBP2023-01-01 ~ 2023-12-31
388,962 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
-300,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-300,000 GBP2023-01-01 ~ 2023-12-31
-300,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
-300,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-300,000 GBP2023-01-01 ~ 2023-12-31
-300,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
4,300 GBP2023-01-01 ~ 2023-12-31
3,900 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,464,763 GBP2023-01-01 ~ 2023-12-31
2,485,674 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
294,037 GBP2023-01-01 ~ 2023-12-31
271,547 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,367,059 GBP2023-01-01 ~ 2023-12-31
3,029,459 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
381,133 GBP2023-01-01 ~ 2023-12-31
374,345 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
141,406 GBP2023-01-01 ~ 2023-12-31
94,793 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
300,000 GBP2023-01-01 ~ 2023-12-31
300,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
551,936 GBP2023-12-31
538,277 GBP2022-12-31
Motor vehicles
414,684 GBP2023-12-31
462,739 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
966,620 GBP2023-12-31
1,001,016 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-48,055 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-48,055 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
473,136 GBP2022-12-31
Motor vehicles
351,965 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
825,101 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,259 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
27,324 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
38,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-40,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
484,395 GBP2023-12-31
Motor vehicles
338,434 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
822,829 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
67,541 GBP2023-12-31
65,141 GBP2022-12-31
Motor vehicles
76,250 GBP2023-12-31
110,774 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,843,428 GBP2023-12-31
6,177,038 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,937,309 GBP2023-12-31
1,852,368 GBP2022-12-31
Other Debtors
Current
33,747 GBP2023-12-31
49,186 GBP2022-12-31
Prepayments/Accrued Income
Current
52,497 GBP2023-12-31
41,583 GBP2022-12-31
Cash and Cash Equivalents
4,877,873 GBP2023-12-31
1,832,469 GBP2022-12-31
Bank Borrowings
Current
500,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,939,477 GBP2023-12-31
5,329,310 GBP2022-12-31
Corporation Tax Payable
Current
238,180 GBP2023-12-31
113,225 GBP2022-12-31
Taxation/Social Security Payable
Current
1,351,828 GBP2023-12-31
1,447,037 GBP2022-12-31
Other Creditors
Current
171,261 GBP2023-12-31
113,200 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
985,860 GBP2023-12-31
130,664 GBP2022-12-31
Creditors
Current
10,686,606 GBP2023-12-31
7,674,330 GBP2022-12-31
Bank Borrowings
Non-current
527,333 GBP2022-12-31
Creditors
Non-current
527,333 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
500,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
500,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
527,333 GBP2022-12-31
Total Borrowings
1,027,333 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,100 shares2023-12-31
2,100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,000 GBP2023-12-31
30,000 GBP2022-12-31