Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
561,689 GBP2024-03-31
376,628 GBP2023-03-31
Fixed Assets
561,689 GBP2024-03-31
376,628 GBP2023-03-31
Total Inventories
1,068,637 GBP2024-03-31
909,206 GBP2023-03-31
Debtors
646,115 GBP2024-03-31
695,516 GBP2023-03-31
Cash at bank and in hand
449,760 GBP2024-03-31
425,390 GBP2023-03-31
Current Assets
2,164,512 GBP2024-03-31
2,030,112 GBP2023-03-31
Net Current Assets/Liabilities
972,843 GBP2024-03-31
924,398 GBP2023-03-31
Total Assets Less Current Liabilities
1,534,532 GBP2024-03-31
1,301,026 GBP2023-03-31
Net Assets/Liabilities
1,342,463 GBP2024-03-31
1,149,569 GBP2023-03-31
Equity
Called up share capital
19,500 GBP2024-03-31
19,500 GBP2023-03-31
Retained earnings (accumulated losses)
1,322,963 GBP2024-03-31
1,130,069 GBP2023-03-31
Equity
1,342,463 GBP2024-03-31
1,149,569 GBP2023-03-31
Average Number of Employees
592023-04-01 ~ 2024-03-31
632022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
21,572 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
21,572 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,680 GBP2024-03-31
9,680 GBP2023-03-31
Plant and equipment
3,333,047 GBP2024-03-31
3,124,928 GBP2023-03-31
Furniture and fittings
480,195 GBP2024-03-31
460,835 GBP2023-03-31
Motor vehicles
226,050 GBP2024-03-31
169,640 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,048,972 GBP2024-03-31
3,765,083 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-49,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-49,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,120 GBP2024-03-31
2,461 GBP2023-03-31
Plant and equipment
3,020,579 GBP2024-03-31
2,942,712 GBP2023-03-31
Furniture and fittings
368,829 GBP2024-03-31
324,011 GBP2023-03-31
Motor vehicles
94,755 GBP2024-03-31
119,271 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,487,283 GBP2024-03-31
3,388,455 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
659 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
77,867 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
44,818 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
21,824 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
145,168 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,340 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,340 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
6,560 GBP2024-03-31
7,219 GBP2023-03-31
Plant and equipment
312,468 GBP2024-03-31
182,216 GBP2023-03-31
Furniture and fittings
111,366 GBP2024-03-31
136,824 GBP2023-03-31
Motor vehicles
131,295 GBP2024-03-31
50,369 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
427,826 GBP2024-03-31
557,530 GBP2023-03-31
Other Debtors
Current
829 GBP2024-03-31
3,069 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
42,896 GBP2024-03-31
Prepayments
Current
174,564 GBP2024-03-31
134,917 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
646,115 GBP2024-03-31
695,516 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
503,944 GBP2024-03-31
469,133 GBP2023-03-31
Other Taxation & Social Security Payable
Current
46,229 GBP2024-03-31
42,539 GBP2023-03-31
Other Creditors
Current
401,118 GBP2024-03-31
255,264 GBP2023-03-31
Accrued Liabilities
Current
190,378 GBP2024-03-31
247,193 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,237 GBP2024-03-31
42,237 GBP2023-03-31
Between one and five year
165,237 GBP2024-03-31
167,711 GBP2023-03-31
More than five year
451,000 GBP2024-03-31
490,763 GBP2023-03-31
All periods
658,474 GBP2024-03-31
700,711 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,500 shares2024-03-31