Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
563,337 GBP2025-03-31
561,689 GBP2024-03-31
Fixed Assets
563,337 GBP2025-03-31
561,689 GBP2024-03-31
Total Inventories
1,151,069 GBP2025-03-31
1,068,637 GBP2024-03-31
Debtors
814,702 GBP2025-03-31
646,115 GBP2024-03-31
Cash at bank and in hand
255,085 GBP2025-03-31
449,760 GBP2024-03-31
Current Assets
2,220,856 GBP2025-03-31
2,164,512 GBP2024-03-31
Net Current Assets/Liabilities
1,146,608 GBP2025-03-31
972,843 GBP2024-03-31
Total Assets Less Current Liabilities
1,709,945 GBP2025-03-31
1,534,532 GBP2024-03-31
Net Assets/Liabilities
1,578,379 GBP2025-03-31
1,342,463 GBP2024-03-31
Equity
Called up share capital
19,500 GBP2025-03-31
19,500 GBP2024-03-31
Retained earnings (accumulated losses)
1,558,879 GBP2025-03-31
1,322,963 GBP2024-03-31
Equity
1,578,379 GBP2025-03-31
1,342,463 GBP2024-03-31
Average Number of Employees
592024-04-01 ~ 2025-03-31
592023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
21,572 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
21,572 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
10,666 GBP2025-03-31
9,680 GBP2024-03-31
Plant and equipment
3,465,468 GBP2025-03-31
3,333,047 GBP2024-03-31
Furniture and fittings
488,645 GBP2025-03-31
480,195 GBP2024-03-31
Motor vehicles
224,763 GBP2025-03-31
226,050 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,189,542 GBP2025-03-31
4,048,972 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-111,901 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-111,901 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,812 GBP2025-03-31
3,120 GBP2024-03-31
Plant and equipment
3,134,852 GBP2025-03-31
3,020,579 GBP2024-03-31
Furniture and fittings
410,633 GBP2025-03-31
368,829 GBP2024-03-31
Motor vehicles
76,908 GBP2025-03-31
94,755 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,626,205 GBP2025-03-31
3,487,283 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
692 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
114,273 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
41,804 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
45,133 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
201,902 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-62,980 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,980 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
6,854 GBP2025-03-31
6,560 GBP2024-03-31
Plant and equipment
330,616 GBP2025-03-31
312,468 GBP2024-03-31
Furniture and fittings
78,012 GBP2025-03-31
111,366 GBP2024-03-31
Motor vehicles
147,855 GBP2025-03-31
131,295 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
649,333 GBP2025-03-31
427,826 GBP2024-03-31
Other Debtors
Current
829 GBP2025-03-31
829 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
3,117 GBP2025-03-31
42,896 GBP2024-03-31
Prepayments
Current
161,423 GBP2025-03-31
174,564 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
814,702 GBP2025-03-31
646,115 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
19,458 GBP2025-03-31
192,500 GBP2024-03-31
Trade Creditors/Trade Payables
Current
425,346 GBP2025-03-31
311,444 GBP2024-03-31
Other Taxation & Social Security Payable
Current
46,076 GBP2025-03-31
46,229 GBP2024-03-31
Other Creditors
Current
280,095 GBP2025-03-31
401,118 GBP2024-03-31
Accrued Liabilities
Current
253,273 GBP2025-03-31
190,378 GBP2024-03-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
8,334 GBP2025-03-31
Non-current, Between one and two years
50,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
19,458 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,737 GBP2025-03-31
42,237 GBP2024-03-31
Between one and five year
290,000 GBP2025-03-31
165,237 GBP2024-03-31
More than five year
451,000 GBP2024-03-31
All periods
363,737 GBP2025-03-31
658,474 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,500 shares2025-03-31