Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
388,569 GBP2023-12-31
450,120 GBP2022-12-31
Investment Property
1,556,800 GBP2023-12-31
1,792,000 GBP2022-12-31
Fixed Assets - Investments
2,158,576 GBP2023-12-31
2,074,986 GBP2022-12-31
Fixed Assets
4,103,945 GBP2023-12-31
4,317,106 GBP2022-12-31
Debtors
1,067,791 GBP2023-12-31
463,138 GBP2022-12-31
Cash at bank and in hand
3,800,728 GBP2023-12-31
3,294,218 GBP2022-12-31
Current Assets
5,022,636 GBP2023-12-31
3,921,204 GBP2022-12-31
Net Current Assets/Liabilities
636,751 GBP2023-12-31
599,007 GBP2022-12-31
Total Assets Less Current Liabilities
4,740,696 GBP2023-12-31
4,916,113 GBP2022-12-31
Net Assets/Liabilities
4,503,885 GBP2023-12-31
4,667,464 GBP2022-12-31
Equity
Called up share capital
15,000 GBP2023-12-31
15,000 GBP2022-12-31
15,000 GBP2021-12-31
Revaluation reserve
265,025 GBP2023-12-31
348,459 GBP2022-12-31
348,459 GBP2021-12-31
Retained earnings (accumulated losses)
4,223,860 GBP2023-12-31
4,304,005 GBP2022-12-31
5,093,315 GBP2021-12-31
Equity
4,503,885 GBP2023-12-31
4,667,464 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-80,145 GBP2023-01-01 ~ 2023-12-31
-189,310 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-80,145 GBP2023-01-01 ~ 2023-12-31
-189,310 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-163,579 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
72,329 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
72,329 GBP2022-12-31
Intangible Assets
Other than goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
391,320 GBP2023-12-31
450,120 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-58,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,751 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,751 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
388,569 GBP2023-12-31
450,120 GBP2022-12-31
Investment Property - Fair Value Model
1,556,800 GBP2023-12-31
1,792,000 GBP2022-12-31
Investments in group undertakings and participating interests
200 GBP2023-12-31
200 GBP2022-12-31
Other Investments Other Than Loans
2,158,376 GBP2023-12-31
2,074,786 GBP2022-12-31
Amounts invested in assets
Non-current
2,158,576 GBP2023-12-31
2,074,986 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
505,244 GBP2023-12-31
143,482 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
5,905 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed By Related Parties
218,773 GBP2023-12-31
Current
98,827 GBP2022-12-31
Prepayments/Accrued Income
Current
85,007 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,639,652 GBP2023-12-31
2,586,417 GBP2022-12-31
Amounts owed to group undertakings
Current
570,000 GBP2023-12-31
566,307 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
5,258 GBP2022-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-12-31
7,241 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
36,000 GBP2023-12-31
27,501 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2023-12-31
15,000 shares2022-12-31