Turnover/Revenue
178,000 GBP2021-01-01 ~ 2021-12-31
212,000 GBP2019-09-01 ~ 2020-12-31
Cost of Sales
-135,000 GBP2021-01-01 ~ 2021-12-31
-177,000 GBP2019-09-01 ~ 2020-12-31
Gross Profit/Loss
43,000 GBP2021-01-01 ~ 2021-12-31
36,000 GBP2019-09-01 ~ 2020-12-31
Administrative Expenses
-41,000 GBP2021-01-01 ~ 2021-12-31
-56,000 GBP2019-09-01 ~ 2020-12-31
Operating Profit/Loss
6,000 GBP2021-01-01 ~ 2021-12-31
7,000 GBP2019-09-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
5,000 GBP2021-01-01 ~ 2021-12-31
6,000 GBP2019-09-01 ~ 2020-12-31
Profit/Loss
5,000 GBP2021-01-01 ~ 2021-12-31
6,000 GBP2019-09-01 ~ 2020-12-31
Comprehensive Income/Expense
5,000 GBP2021-01-01 ~ 2021-12-31
7,000 GBP2019-09-01 ~ 2020-12-31
Intangible Assets
Other
1,000 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment
12,000 GBP2021-12-31
15,000 GBP2020-12-31
Fixed Assets
13,000 GBP2021-12-31
15,000 GBP2020-12-31
Total Inventories
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Debtors
22,000 GBP2021-12-31
17,000 GBP2020-12-31
Cash at bank and in hand
5,000 GBP2021-12-31
7,000 GBP2020-12-31
Current Assets
32,000 GBP2021-12-31
29,000 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-26,000 GBP2020-12-31
Net Current Assets/Liabilities
9,000 GBP2021-12-31
4,000 GBP2020-12-31
Total Assets Less Current Liabilities
22,000 GBP2021-12-31
19,000 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-3,000 GBP2021-12-31
-4,000 GBP2020-12-31
Net Assets/Liabilities
16,000 GBP2021-12-31
11,000 GBP2020-12-31
Equity
Called up share capital
1,000 GBP2021-12-31
1,000 GBP2020-12-31
1,000 GBP2019-08-31
Share premium
9,000 GBP2021-12-31
9,000 GBP2020-12-31
9,000 GBP2019-08-31
Retained earnings (accumulated losses)
5,000 GBP2021-12-31
0 GBP2020-12-31
-6,000 GBP2019-08-31
Equity
16,000 GBP2021-12-31
11,000 GBP2020-12-31
4,000 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
5,000 GBP2021-01-01 ~ 2021-12-31
6,000 GBP2019-09-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,000 GBP2021-01-01 ~ 2021-12-31
7,000 GBP2019-09-01 ~ 2020-12-31
Audit Fees/Expenses
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2019-09-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
1,000 GBP2021-01-01 ~ 2021-12-31
3,000 GBP2019-09-01 ~ 2020-12-31
Average Number of Employees
22772021-01-01 ~ 2021-12-31
24562019-09-01 ~ 2020-12-31
Wages/Salaries
80,000 GBP2019-09-01 ~ 2020-12-31
Social Security Costs
7,000 GBP2019-09-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,000 GBP2019-09-01 ~ 2020-12-31
Director Remuneration
1,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2019-09-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,000 GBP2021-01-01 ~ 2021-12-31
-2,000 GBP2019-09-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Computer software
3,000 GBP2021-12-31
2,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
15,000 GBP2020-12-31
Land and buildings, Under hire purchased contracts or finance leases
4,000 GBP2020-12-31
Plant and equipment
9,000 GBP2021-12-31
9,000 GBP2020-12-31
Furniture and fittings
8,000 GBP2021-12-31
8,000 GBP2020-12-31
Computers
4,000 GBP2021-12-31
4,000 GBP2020-12-31
Motor vehicles
16,000 GBP2021-12-31
17,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
54,000 GBP2021-12-31
57,000 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-4,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
4,000 GBP2020-12-31
Plant and equipment
9,000 GBP2021-12-31
8,000 GBP2020-12-31
Furniture and fittings
8,000 GBP2021-12-31
7,000 GBP2020-12-31
Computers
4,000 GBP2021-12-31
4,000 GBP2020-12-31
Motor vehicles
15,000 GBP2021-12-31
16,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,000 GBP2021-12-31
42,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2021-01-01 ~ 2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,000 GBP2021-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,000 GBP2021-12-31
12,000 GBP2020-12-31
Plant and equipment
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Furniture and fittings
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Computers
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Motor vehicles
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Raw materials and consumables
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
9,000 GBP2021-12-31
10,000 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
7,000 GBP2021-12-31
0 GBP2020-12-31
Other Debtors
Current
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Prepayments/Accrued Income
Current
3,000 GBP2021-12-31
4,000 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
22,000 GBP2021-12-31
Current, Amounts falling due within one year
17,000 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
4,000 GBP2021-12-31
4,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Current
6,000 GBP2021-12-31
9,000 GBP2020-12-31
Other Taxation & Social Security Payable
Current
7,000 GBP2021-12-31
6,000 GBP2020-12-31
Other Creditors
Current
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
3,000 GBP2021-12-31
4,000 GBP2020-12-31
Creditors
Current
23,000 GBP2021-12-31
26,000 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
3,000 GBP2021-12-31
4,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2021-12-31
0 GBP2020-12-31
Creditors
Non-current
3,000 GBP2021-12-31
4,000 GBP2020-12-31
Bank Borrowings
4,000 GBP2021-12-31
5,000 GBP2020-12-31
Bank Overdrafts
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Total Borrowings
6,000 GBP2021-12-31
8,000 GBP2020-12-31
Current
4,000 GBP2021-12-31
4,000 GBP2020-12-31
Non-current
3,000 GBP2021-12-31
4,000 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2021-12-31
0 GBP2020-12-31
Minimum gross finance lease payments owing
0 GBP2021-12-31
0 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,000 GBP2021-12-31
11,000 GBP2020-12-31
Between two and five year
38,000 GBP2021-12-31
23,000 GBP2020-12-31
More than five year
21,000 GBP2021-12-31
25,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
74,000 GBP2021-12-31
59,000 GBP2020-12-31