17290 - Manufacture Of Other Articles Of Paper And Paperboard N.e.c.
Cost of Sales
-11,950,167 GBP2023-04-01 ~ 2024-03-31
-11,599,487 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-3,655,033 GBP2023-04-01 ~ 2024-03-31
-3,785,578 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,433,117 GBP2023-04-01 ~ 2024-03-31
-2,568,237 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
8,189 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
257,933 GBP2023-04-01 ~ 2024-03-31
400,208 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
185,770 GBP2023-04-01 ~ 2024-03-31
508,878 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
775,479 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment
2,904,193 GBP2024-03-31
3,063,013 GBP2023-03-31
Fixed Assets
3,679,672 GBP2024-03-31
3,063,013 GBP2023-03-31
Debtors
4,587,178 GBP2024-03-31
4,186,510 GBP2023-03-31
Cash at bank and in hand
541,128 GBP2024-03-31
602,458 GBP2023-03-31
Current Assets
8,142,502 GBP2024-03-31
8,927,677 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,264,653 GBP2024-03-31
-3,459,739 GBP2023-03-31
Net Current Assets/Liabilities
4,877,849 GBP2024-03-31
5,467,938 GBP2023-03-31
Total Assets Less Current Liabilities
8,557,521 GBP2024-03-31
8,530,951 GBP2023-03-31
Net Assets/Liabilities
7,846,951 GBP2024-03-31
7,747,581 GBP2023-03-31
Equity
Called up share capital
20,000 GBP2024-03-31
20,000 GBP2023-03-31
20,000 GBP2022-03-31
Revaluation reserve
1,363,812 GBP2024-03-31
1,363,812 GBP2023-03-31
1,363,812 GBP2022-03-31
Capital redemption reserve
33,393 GBP2024-03-31
33,393 GBP2023-03-31
33,393 GBP2022-03-31
Retained earnings (accumulated losses)
6,429,746 GBP2024-03-31
6,330,376 GBP2023-03-31
5,907,898 GBP2022-03-31
Equity
7,846,951 GBP2024-03-31
7,747,581 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
185,770 GBP2023-04-01 ~ 2024-03-31
508,878 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-86,400 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-86,400 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
36,500 GBP2023-04-01 ~ 2024-03-31
27,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1282023-04-01 ~ 2024-03-31
1232022-04-01 ~ 2023-03-31
Wages/Salaries
4,476,149 GBP2023-04-01 ~ 2024-03-31
4,450,228 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,870 GBP2023-04-01 ~ 2024-03-31
148,116 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,055,420 GBP2023-04-01 ~ 2024-03-31
5,044,285 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
100,243 GBP2023-04-01 ~ 2024-03-31
96,061 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
117,101 GBP2023-04-01 ~ 2024-03-31
106,584 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
791,603 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,163,690 GBP2023-03-31
Plant and equipment
5,708,278 GBP2024-03-31
5,559,407 GBP2023-03-31
Furniture and fittings
866,432 GBP2024-03-31
834,288 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,776,453 GBP2024-03-31
8,557,385 GBP2023-03-31
Land and buildings, Owned/Freehold
2,201,743 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,476,755 GBP2024-03-31
4,199,431 GBP2023-03-31
Furniture and fittings
767,475 GBP2024-03-31
702,611 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,872,260 GBP2024-03-31
5,494,372 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
35,700 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
277,324 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
64,864 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
377,888 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
628,030 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,573,713 GBP2024-03-31
1,571,360 GBP2023-03-31
Plant and equipment
1,231,523 GBP2024-03-31
1,359,976 GBP2023-03-31
Furniture and fittings
98,957 GBP2024-03-31
131,677 GBP2023-03-31
Finished Goods/Goods for Resale
1,648,533 GBP2024-03-31
2,666,902 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,031,727 GBP2024-03-31
2,832,964 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
44,938 GBP2024-03-31
215,254 GBP2023-03-31
Other Debtors
Current
21,053 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
751,464 GBP2024-03-31
742,971 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,587,178 GBP2024-03-31
4,186,510 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
78,144 GBP2024-03-31
74,266 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
111,224 GBP2024-03-31
245,656 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,851,006 GBP2024-03-31
2,310,013 GBP2023-03-31
Other Taxation & Social Security Payable
Current
144,705 GBP2024-03-31
159,323 GBP2023-03-31
Other Creditors
Current
34,879 GBP2024-03-31
1,788 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,044,695 GBP2024-03-31
668,693 GBP2023-03-31
Creditors
Current
3,264,653 GBP2024-03-31
3,459,739 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
195,189 GBP2024-03-31
273,864 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
75,727 GBP2024-03-31
186,953 GBP2023-03-31
Creditors
Non-current
270,916 GBP2024-03-31
460,817 GBP2023-03-31
Bank Borrowings
273,333 GBP2024-03-31
348,130 GBP2023-03-31
Total Borrowings
Current
78,144 GBP2024-03-31
74,266 GBP2023-03-31
Non-current
195,189 GBP2024-03-31
273,864 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
111,224 GBP2024-03-31
245,656 GBP2023-03-31
Minimum gross finance lease payments owing
186,951 GBP2024-03-31
432,609 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
374,722 GBP2024-03-31
8,852 GBP2023-03-31
Between two and five year
579,711 GBP2024-03-31
15,095 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
954,433 GBP2024-03-31
23,947 GBP2023-03-31