G.J. GARDNER ESTATES LIMITED - 1977-12-31
Cost of Sales
-10,273,964 GBP2023-04-01 ~ 2024-03-31
-10,143,202 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,949,068 GBP2023-04-01 ~ 2024-03-31
-3,815,923 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-04-01 ~ 2024-03-31
8 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
904,304 GBP2023-04-01 ~ 2024-03-31
803,826 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
678,675 GBP2023-04-01 ~ 2024-03-31
633,223 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
347,093 GBP2024-03-31
452,577 GBP2023-03-31
Debtors
808,328 GBP2024-03-31
706,194 GBP2023-03-31
Cash at bank and in hand
491,696 GBP2024-03-31
612,368 GBP2023-03-31
Current Assets
4,422,664 GBP2024-03-31
3,698,228 GBP2023-03-31
Net Current Assets/Liabilities
2,273,560 GBP2024-03-31
1,882,721 GBP2023-03-31
Total Assets Less Current Liabilities
2,620,653 GBP2024-03-31
2,335,298 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-40,906 GBP2024-03-31
-250,917 GBP2023-03-31
Net Assets/Liabilities
2,525,146 GBP2024-03-31
2,010,471 GBP2023-03-31
Equity
Called up share capital
208 GBP2024-03-31
208 GBP2023-03-31
208 GBP2022-03-31
Share premium
39,914 GBP2024-03-31
39,914 GBP2023-03-31
39,914 GBP2022-03-31
Capital redemption reserve
138 GBP2024-03-31
138 GBP2023-03-31
138 GBP2022-03-31
Retained earnings (accumulated losses)
2,484,886 GBP2024-03-31
1,970,211 GBP2023-03-31
1,450,988 GBP2022-03-31
Equity
2,525,146 GBP2024-03-31
2,010,471 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
678,675 GBP2023-04-01 ~ 2024-03-31
633,223 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-114,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-164,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,100 GBP2023-04-01 ~ 2024-03-31
8,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
532023-04-01 ~ 2024-03-31
552022-04-01 ~ 2023-03-31
Wages/Salaries
1,661,292 GBP2023-04-01 ~ 2024-03-31
1,568,555 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,214 GBP2023-04-01 ~ 2024-03-31
29,576 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,853,355 GBP2023-04-01 ~ 2024-03-31
1,759,417 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
140,693 GBP2023-04-01 ~ 2024-03-31
169,933 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,309 GBP2023-04-01 ~ 2024-03-31
-4,379 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,260,086 GBP2024-03-31
2,252,210 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,912,993 GBP2024-03-31
1,799,633 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
114,610 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
347,093 GBP2024-03-31
452,577 GBP2023-03-31
Finished Goods/Goods for Resale
3,122,640 GBP2024-03-31
2,379,666 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
481,647 GBP2024-03-31
384,772 GBP2023-03-31
Other Debtors
Current
106,425 GBP2024-03-31
161,916 GBP2023-03-31
Prepayments/Accrued Income
Current
220,256 GBP2024-03-31
159,506 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
808,328 GBP2024-03-31
706,194 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
301,039 GBP2024-03-31
252,098 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,270,832 GBP2024-03-31
1,072,140 GBP2023-03-31
Corporation Tax Payable
Current
244,938 GBP2024-03-31
174,982 GBP2023-03-31
Other Taxation & Social Security Payable
Current
169,540 GBP2024-03-31
218,286 GBP2023-03-31
Other Creditors
Current
9,688 GBP2024-03-31
3,709 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
35,574 GBP2024-03-31
21,673 GBP2023-03-31
Creditors
Current
2,149,104 GBP2024-03-31
1,815,507 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
40,906 GBP2024-03-31
250,917 GBP2023-03-31
Bank Borrowings
341,945 GBP2024-03-31
503,015 GBP2023-03-31
Total Borrowings
Current
301,039 GBP2024-03-31
252,098 GBP2023-03-31
Non-current
40,906 GBP2024-03-31
250,917 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
845,567 GBP2024-03-31
857,699 GBP2023-03-31
Between two and five year
351,911 GBP2024-03-31
1,148,068 GBP2023-03-31
More than five year
197,640 GBP2024-03-31
247,050 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,395,118 GBP2024-03-31
2,252,817 GBP2023-03-31