Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
10,851,990 GBP2024-01-01 ~ 2024-12-31
10,875,086 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-10,451,019 GBP2024-01-01 ~ 2024-12-31
-10,515,193 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
400,971 GBP2024-01-01 ~ 2024-12-31
359,893 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-518,679 GBP2024-01-01 ~ 2024-12-31
-527,539 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-51,708 GBP2024-01-01 ~ 2024-12-31
-103,646 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,916 GBP2024-01-01 ~ 2024-12-31
7,112 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-180 GBP2024-01-01 ~ 2024-12-31
-180 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-37,972 GBP2024-01-01 ~ 2024-12-31
-96,714 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-37,972 GBP2024-01-01 ~ 2024-12-31
-94,283 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-37,972 GBP2024-01-01 ~ 2024-12-31
-94,283 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
944,768 GBP2024-12-31
962,966 GBP2023-12-31
Investment Property
1,311,555 GBP2024-12-31
1,311,555 GBP2023-12-31
Fixed Assets
2,256,323 GBP2024-12-31
2,274,521 GBP2023-12-31
Total Inventories
3,094,001 GBP2024-12-31
3,119,585 GBP2023-12-31
Debtors
151,807 GBP2024-12-31
172,346 GBP2023-12-31
Cash at bank and in hand
446,625 GBP2024-12-31
449,662 GBP2023-12-31
Current Assets
3,692,433 GBP2024-12-31
3,741,593 GBP2023-12-31
Net Current Assets/Liabilities
3,452,359 GBP2024-12-31
3,530,133 GBP2023-12-31
Total Assets Less Current Liabilities
5,708,682 GBP2024-12-31
5,804,654 GBP2023-12-31
Creditors
Non-current
-3,000 GBP2024-12-31
-3,000 GBP2023-12-31
Net Assets/Liabilities
5,705,682 GBP2024-12-31
5,801,654 GBP2023-12-31
Equity
Called up share capital
29,000 GBP2024-12-31
29,000 GBP2023-12-31
29,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,676,682 GBP2024-12-31
5,772,654 GBP2023-12-31
5,924,937 GBP2022-12-31
Equity
5,705,682 GBP2024-12-31
5,801,654 GBP2023-12-31
5,953,937 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-58,000 GBP2024-01-01 ~ 2024-12-31
-58,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-58,000 GBP2024-01-01 ~ 2024-12-31
-58,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-37,972 GBP2024-01-01 ~ 2024-12-31
-94,283 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
746,795 GBP2024-01-01 ~ 2024-12-31
745,986 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
78,806 GBP2024-01-01 ~ 2024-12-31
82,454 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,550 GBP2024-01-01 ~ 2024-12-31
43,264 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
871,151 GBP2024-01-01 ~ 2024-12-31
871,704 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Director Remuneration
55,365 GBP2024-01-01 ~ 2024-12-31
54,832 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
18,548 GBP2024-01-01 ~ 2024-12-31
15,552 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-7,215 GBP2024-01-01 ~ 2024-12-31
-18,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,026,280 GBP2024-12-31
1,026,280 GBP2023-12-31
Plant and equipment
101,560 GBP2024-12-31
101,210 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,127,840 GBP2024-12-31
1,127,490 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
101,612 GBP2024-12-31
99,320 GBP2023-12-31
Plant and equipment
81,460 GBP2024-12-31
65,204 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
183,072 GBP2024-12-31
164,524 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,292 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
16,256 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,548 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
924,668 GBP2024-12-31
926,960 GBP2023-12-31
Plant and equipment
20,100 GBP2024-12-31
36,006 GBP2023-12-31
Investment Property - Fair Value Model
1,311,555 GBP2023-12-31
Finished Goods
3,094,001 GBP2024-12-31
3,119,585 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
109,258 GBP2024-12-31
84,507 GBP2023-12-31
Other Debtors
Current
28,949 GBP2024-12-31
56,126 GBP2023-12-31
Prepayments/Accrued Income
Current
13,600 GBP2024-12-31
14,530 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
151,807 GBP2024-12-31
172,346 GBP2023-12-31
Trade Creditors/Trade Payables
Current
115,357 GBP2024-12-31
65,237 GBP2023-12-31
Other Taxation & Social Security Payable
Current
65,759 GBP2024-12-31
38,228 GBP2023-12-31
Other Creditors
Current
35,381 GBP2024-12-31
56,786 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
23,577 GBP2024-12-31
51,209 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
29,000 shares2024-12-31