Par Value of Share
Class 1 ordinary share
02022-09-01 ~ 2023-08-31
Property, Plant & Equipment
14,152,902 GBP2023-08-31
13,372,047 GBP2022-08-31
Fixed Assets - Investments
4,075,459 GBP2023-08-31
5,776,459 GBP2022-08-31
Fixed Assets
18,228,361 GBP2023-08-31
19,148,506 GBP2022-08-31
Total Inventories
6,404,609 GBP2023-08-31
6,072,626 GBP2022-08-31
Debtors
16,623,058 GBP2023-08-31
16,772,082 GBP2022-08-31
Cash at bank and in hand
5,934 GBP2023-08-31
3,927 GBP2022-08-31
Current Assets
23,033,601 GBP2023-08-31
22,848,635 GBP2022-08-31
Creditors
Current
17,386,698 GBP2023-08-31
20,459,672 GBP2022-08-31
Net Current Assets/Liabilities
5,646,903 GBP2023-08-31
2,388,963 GBP2022-08-31
Total Assets Less Current Liabilities
23,875,264 GBP2023-08-31
21,537,469 GBP2022-08-31
Net Assets/Liabilities
17,277,393 GBP2023-08-31
14,855,038 GBP2022-08-31
Equity
Called up share capital
32,800 GBP2023-08-31
32,800 GBP2022-08-31
32,800 GBP2021-08-31
Retained earnings (accumulated losses)
17,244,436 GBP2023-08-31
14,822,081 GBP2022-08-31
13,883,965 GBP2021-08-31
Equity
17,277,393 GBP2023-08-31
14,855,038 GBP2022-08-31
13,916,922 GBP2021-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,422,355 GBP2022-09-01 ~ 2023-08-31
938,116 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
2,422,355 GBP2022-09-01 ~ 2023-08-31
938,116 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
2472022-09-01 ~ 2023-08-31
2442021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,005,758 GBP2023-08-31
8,462,804 GBP2022-08-31
Plant and equipment
20,359,763 GBP2023-08-31
18,728,423 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
29,365,521 GBP2023-08-31
27,191,227 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-248,100 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-248,100 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
518,603 GBP2023-08-31
485,286 GBP2022-08-31
Plant and equipment
14,694,016 GBP2023-08-31
13,333,894 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,212,619 GBP2023-08-31
13,819,180 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
33,317 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
1,523,899 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,557,216 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-163,777 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-163,777 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
8,487,155 GBP2023-08-31
7,977,518 GBP2022-08-31
Plant and equipment
5,665,747 GBP2023-08-31
5,394,529 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
4,052,659 GBP2023-08-31
5,753,659 GBP2022-08-31
Investments in Group Undertakings
4,052,659 GBP2023-08-31
5,753,659 GBP2022-08-31
Merchandise
5,040,940 GBP2023-08-31
4,679,826 GBP2022-08-31
Finished Goods
1,363,669 GBP2023-08-31
1,392,800 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
14,403,812 GBP2023-08-31
16,208,350 GBP2022-08-31
Other Debtors
Current
1,649,996 GBP2023-08-31
300,481 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
120,527 GBP2022-08-31
Prepayments
Current
569,250 GBP2023-08-31
142,724 GBP2022-08-31
Debtors
Amounts falling due within one year, Current
16,623,058 GBP2023-08-31
16,772,082 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
4,144,759 GBP2023-08-31
4,791,953 GBP2022-08-31
Trade Creditors/Trade Payables
Current
8,727,138 GBP2023-08-31
11,749,962 GBP2022-08-31
Amounts owed to group undertakings
Current
1,938,523 GBP2023-08-31
1,926,003 GBP2022-08-31
Corporation Tax Payable
Current
351,481 GBP2023-08-31
Other Taxation & Social Security Payable
Current
119,490 GBP2023-08-31
114,639 GBP2022-08-31
Accrued Liabilities
Current
2,105,307 GBP2023-08-31
1,877,115 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
390,000 GBP2023-08-31
650,000 GBP2022-08-31
Other Remaining Borrowings
Non-current
5,590,000 GBP2023-08-31
5,750,000 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,000 GBP2023-08-31
38,000 GBP2022-08-31
Between one and five year
72,833 GBP2023-08-31
110,833 GBP2022-08-31
All periods
110,833 GBP2023-08-31
148,833 GBP2022-08-31
Bank Overdrafts
Secured
3,884,759 GBP2023-08-31
4,531,953 GBP2022-08-31
Bank Borrowings
Secured
650,000 GBP2023-08-31
910,000 GBP2022-08-31
Total Borrowings
Secured
4,534,759 GBP2023-08-31
5,441,953 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
617,871 GBP2023-08-31
282,431 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
65,600 shares2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,422,355 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
2,422,355 GBP2022-09-01 ~ 2023-08-31