Intangible Assets
2,500 GBP2022-12-31
Property, Plant & Equipment
1,351,173 GBP2023-12-31
1,234,995 GBP2022-12-31
Fixed Assets - Investments
2,007,597 GBP2023-12-31
2,007,597 GBP2022-12-31
Fixed Assets
3,359,159 GBP2023-12-31
3,245,481 GBP2022-12-31
Total Inventories
50,494 GBP2023-12-31
39,525 GBP2022-12-31
Debtors
Current
446,220 GBP2023-12-31
306,468 GBP2022-12-31
Cash at bank and in hand
35,800 GBP2023-12-31
74,834 GBP2022-12-31
Current Assets
532,514 GBP2023-12-31
420,827 GBP2022-12-31
Net Current Assets/Liabilities
-493,739 GBP2023-12-31
-298,201 GBP2022-12-31
Total Assets Less Current Liabilities
2,865,420 GBP2023-12-31
2,947,280 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-977,024 GBP2023-12-31
-1,149,633 GBP2022-12-31
Net Assets/Liabilities
1,650,995 GBP2023-12-31
1,589,874 GBP2022-12-31
Average Number of Employees
1402023-01-01 ~ 2023-12-31
1452022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Intangible Assets - Gross Cost
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
25,000 GBP2023-12-31
22,500 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
2,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
422,641 GBP2023-12-31
422,641 GBP2022-12-31
Furniture and fittings
113,322 GBP2023-12-31
113,322 GBP2022-12-31
Plant and equipment
1,065,726 GBP2023-12-31
939,371 GBP2022-12-31
Office equipment
22,103 GBP2023-12-31
21,770 GBP2022-12-31
Motor vehicles
161,801 GBP2023-12-31
115,683 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-97,621 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-46,682 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
41,514 GBP2023-12-31
20,382 GBP2022-12-31
Furniture and fittings
110,604 GBP2023-12-31
110,017 GBP2022-12-31
Plant and equipment
176,615 GBP2023-12-31
116,683 GBP2022-12-31
Office equipment
21,773 GBP2023-12-31
21,770 GBP2022-12-31
Motor vehicles
83,914 GBP2023-12-31
108,940 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
21,132 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
587 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
92,354 GBP2023-01-01 ~ 2023-12-31
Office equipment
3 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
17,374 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-32,422 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-42,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
381,127 GBP2023-12-31
402,259 GBP2022-12-31
Furniture and fittings
2,718 GBP2023-12-31
3,305 GBP2022-12-31
Plant and equipment
889,111 GBP2023-12-31
822,688 GBP2022-12-31
Office equipment
330 GBP2023-12-31
Motor vehicles
77,887 GBP2023-12-31
6,743 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,785,593 GBP2023-12-31
1,612,787 GBP2022-12-31
Property, Plant & Equipment - Disposals
-144,303 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
434,420 GBP2023-12-31
377,792 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
131,450 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,822 GBP2023-01-01 ~ 2023-12-31
Investments in Subsidiaries
2,007,597 GBP2023-12-31
2,007,597 GBP2022-12-31
Cost valuation
2,007,597 GBP2022-12-31
Finished Goods/Goods for Resale
50,494 GBP2023-12-31
39,525 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
89,816 GBP2023-12-31
39,500 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
209,000 GBP2023-12-31
184,750 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
446,220 GBP2023-12-31
306,468 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
172,609 GBP2023-12-31
166,005 GBP2022-12-31
Non-current, Amounts falling due after one year
977,024 GBP2023-12-31
1,149,633 GBP2022-12-31