Average Number of Employees
312022-04-01 ~ 2023-03-31
332021-04-01 ~ 2022-03-31
Turnover/Revenue
7,875,717 GBP2022-04-01 ~ 2023-03-31
7,237,285 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-1,693,892 GBP2022-04-01 ~ 2023-03-31
-1,913,237 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
6,181,825 GBP2022-04-01 ~ 2023-03-31
5,324,048 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,329,591 GBP2022-04-01 ~ 2023-03-31
-2,107,156 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
3,852,234 GBP2022-04-01 ~ 2023-03-31
3,216,892 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,482 GBP2022-04-01 ~ 2023-03-31
1,826 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,329,834 GBP2022-04-01 ~ 2023-03-31
-635,264 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-6,371,168 GBP2022-04-01 ~ 2023-03-31
3,069,911 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-4,336,994 GBP2022-04-01 ~ 2023-03-31
-2,446,651 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-4,495,540 GBP2022-04-01 ~ 2023-03-31
-2,524,351 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
2,155,289 GBP2023-03-31
2,154,821 GBP2022-03-31
Fixed Assets - Investments
7 GBP2023-03-31
10 GBP2022-03-31
Investment Property
173,318,312 GBP2023-03-31
179,308,645 GBP2022-03-31
Fixed Assets
175,473,608 GBP2023-03-31
181,463,476 GBP2022-03-31
Debtors
Current
1,224,535 GBP2023-03-31
1,060,258 GBP2022-03-31
Cash at bank and in hand
1,707,048 GBP2023-03-31
2,320,724 GBP2022-03-31
Current Assets
2,931,583 GBP2023-03-31
3,380,982 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-6,944,039 GBP2023-03-31
Net Current Assets/Liabilities
-4,012,456 GBP2023-03-31
-3,262,854 GBP2022-03-31
Total Assets Less Current Liabilities
171,461,152 GBP2023-03-31
178,200,622 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-30,400,000 GBP2023-03-31
Net Assets/Liabilities
124,160,305 GBP2023-03-31
128,709,299 GBP2022-03-31
Equity
Called up share capital
16,500 GBP2023-03-31
16,500 GBP2022-03-31
16,500 GBP2021-04-01
Revaluation reserve
943,328 GBP2023-03-31
1,101,874 GBP2022-03-31
1,179,574 GBP2021-04-01
Retained earnings (accumulated losses)
42,782,425 GBP2023-03-31
41,272,242 GBP2022-03-31
40,470,278 GBP2021-04-01
Equity
124,160,305 GBP2023-03-31
128,709,299 GBP2022-03-31
131,371,650 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
-4,336,994 GBP2022-04-01 ~ 2023-03-31
-2,446,651 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,336,994 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-212,000 GBP2022-04-01 ~ 2023-03-31
-138,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-212,000 GBP2022-04-01 ~ 2023-03-31
-138,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
5,847,177 GBP2022-04-01 ~ 2023-03-31
3,248,615 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-53,454 GBP2022-04-01 ~ 2023-03-31
-138,000 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
1,867,215 GBP2022-04-01 ~ 2023-03-31
1,851,543 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
228,812 GBP2022-04-01 ~ 2023-03-31
210,301 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
2,207,077 GBP2022-04-01 ~ 2023-03-31
2,172,013 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
864,295 GBP2022-04-01 ~ 2023-03-31
814,285 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,190,476 GBP2022-04-01 ~ 2023-03-31
5,370,962 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-1,210,522 GBP2022-04-01 ~ 2023-03-31
583,283 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,900,700 GBP2023-03-31
1,900,700 GBP2022-03-31
Motor vehicles
182,531 GBP2023-03-31
179,860 GBP2022-03-31
Furniture and fittings
766,992 GBP2023-03-31
667,289 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,850,223 GBP2023-03-31
2,747,849 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-12,039 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-12,039 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
77,214 GBP2022-03-31
Furniture and fittings
515,814 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
593,028 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
37,224 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
76,721 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
113,945 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-12,039 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,039 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
114,438 GBP2023-03-31
Furniture and fittings
580,496 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
694,934 GBP2023-03-31
Property, Plant & Equipment
Buildings
1,900,700 GBP2023-03-31
1,900,700 GBP2022-03-31
Motor vehicles
68,093 GBP2023-03-31
102,646 GBP2022-03-31
Furniture and fittings
186,496 GBP2023-03-31
151,475 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
169,386 GBP2023-03-31
304,032 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
2,680 GBP2023-03-31
5,350 GBP2022-03-31
Other Debtors
Current
6,470 GBP2023-03-31
76,709 GBP2022-03-31
Prepayments/Accrued Income
Current
638,433 GBP2023-03-31
470,684 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
407,566 GBP2023-03-31
203,483 GBP2022-03-31
Trade Creditors/Trade Payables
Current
294,997 GBP2023-03-31
272,619 GBP2022-03-31
Amounts owed to group undertakings
Current
3,026,884 GBP2023-03-31
4,407,415 GBP2022-03-31
Taxation/Social Security Payable
Current
167,506 GBP2023-03-31
123,600 GBP2022-03-31
Other Creditors
Current
2,841,804 GBP2023-03-31
1,018,988 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
612,848 GBP2023-03-31
821,214 GBP2022-03-31
Creditors
Current
6,944,039 GBP2023-03-31
6,643,836 GBP2022-03-31
Bank Borrowings
Non-current
30,400,000 GBP2023-03-31
30,400,000 GBP2022-03-31
Non-current, Between two and five year
30,400,000 GBP2023-03-31
Between two and five year, Non-current
30,400,000 GBP2022-03-31
Net Deferred Tax Liability/Asset
-16,900,847 GBP2023-03-31
-19,091,323 GBP2022-03-31
-13,642,661 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,190,476 GBP2022-04-01 ~ 2023-03-31
-5,370,962 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-141,705 GBP2023-03-31
-141,705 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,500 shares2023-03-31
16,500 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,000 GBP2023-03-31
13,000 GBP2022-03-31
Between one and five year
52,000 GBP2023-03-31
52,000 GBP2022-03-31
More than five year
76,647 GBP2023-03-31
89,647 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
141,647 GBP2023-03-31
154,647 GBP2022-03-31