Average Number of Employees
132022-01-01 ~ 2022-12-31
152021-01-01 ~ 2021-12-31
Intangible Assets
26,750 GBP2022-12-31
30,166 GBP2021-12-31
Property, Plant & Equipment
1,194 GBP2022-12-31
3,186 GBP2021-12-31
Fixed Assets - Investments
40,990 GBP2022-12-31
40,990 GBP2021-12-31
Fixed Assets
68,934 GBP2022-12-31
74,342 GBP2021-12-31
Total Inventories
4,025 GBP2022-12-31
4,025 GBP2021-12-31
Debtors
Current
1,831,525 GBP2022-12-31
1,330,168 GBP2021-12-31
Cash at bank and in hand
5,730 GBP2022-12-31
219,273 GBP2021-12-31
Current Assets
1,841,280 GBP2022-12-31
1,553,466 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,723,391 GBP2022-12-31
-4,273,663 GBP2021-12-31
Net Current Assets/Liabilities
-2,882,111 GBP2022-12-31
-2,720,197 GBP2021-12-31
Total Assets Less Current Liabilities
-2,813,177 GBP2022-12-31
-2,645,855 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-825,000 GBP2022-12-31
-1,125,000 GBP2021-12-31
Net Assets/Liabilities
-3,638,177 GBP2022-12-31
-3,770,855 GBP2021-12-31
Equity
Called up share capital
111 GBP2022-12-31
111 GBP2021-12-31
Capital redemption reserve
7,685 GBP2022-12-31
7,685 GBP2021-12-31
Retained earnings (accumulated losses)
-3,645,973 GBP2022-12-31
-3,778,651 GBP2021-12-31
Equity
-3,638,177 GBP2022-12-31
-3,770,855 GBP2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
147,642 GBP2022-12-31
147,642 GBP2021-12-31
Development expenditure
177,841 GBP2022-12-31
177,841 GBP2021-12-31
Computer software
102,313 GBP2022-12-31
102,313 GBP2021-12-31
Intangible Assets - Gross Cost
427,796 GBP2022-12-31
427,796 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
120,892 GBP2022-12-31
117,476 GBP2021-12-31
Development expenditure
177,841 GBP2022-12-31
177,841 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
401,046 GBP2022-12-31
397,630 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,416 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
26,750 GBP2022-12-31
30,166 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,168 GBP2021-12-31
Office equipment
141,686 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
151,854 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,194 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
1,194 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Office equipment
3,186 GBP2021-12-31
Investments in Subsidiaries
38,390 GBP2022-12-31
38,390 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
13,915 GBP2022-12-31
7,095 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,528,474 GBP2022-12-31
1,022,984 GBP2021-12-31
Other Debtors
Current
110,180 GBP2022-12-31
29,825 GBP2021-12-31
Prepayments/Accrued Income
Current
177,323 GBP2022-12-31
268,631 GBP2021-12-31
Bank Overdrafts
-70,348 GBP2022-12-31
Cash and Cash Equivalents
-64,618 GBP2022-12-31
219,273 GBP2021-12-31
Bank Overdrafts
Current
70,348 GBP2022-12-31
Bank Borrowings
Current
1,926,056 GBP2022-12-31
1,920,355 GBP2021-12-31
Trade Creditors/Trade Payables
Current
455,358 GBP2022-12-31
332,577 GBP2021-12-31
Amounts owed to group undertakings
Current
2,014,496 GBP2022-12-31
1,659,158 GBP2021-12-31
Taxation/Social Security Payable
Current
46,096 GBP2022-12-31
50,035 GBP2021-12-31
Other Creditors
Current
59,891 GBP2022-12-31
69,627 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
151,146 GBP2022-12-31
241,911 GBP2021-12-31
Creditors
Current
4,723,391 GBP2022-12-31
4,273,663 GBP2021-12-31
Bank Borrowings
Non-current
825,000 GBP2022-12-31
1,125,000 GBP2021-12-31
Creditors
Non-current
825,000 GBP2022-12-31
1,125,000 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
1,926,056 GBP2022-12-31
1,920,355 GBP2021-12-31
Non-current, Between one and two years
281,250 GBP2022-12-31
300,000 GBP2021-12-31
Non-current, Between two and five year
543,750 GBP2022-12-31
825,000 GBP2021-12-31
Total Borrowings
2,751,056 GBP2022-12-31
3,045,355 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11 shares2022-12-31
11 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1.002022-01-01 ~ 2022-12-31