Average Number of Employees
282023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Turnover/Revenue
5,067,738 GBP2023-01-01 ~ 2023-12-31
4,192,617 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,133,493 GBP2023-01-01 ~ 2023-12-31
-1,673,235 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,934,245 GBP2023-01-01 ~ 2023-12-31
2,519,382 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-121,625 GBP2023-01-01 ~ 2023-12-31
-160,990 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,129,779 GBP2023-01-01 ~ 2023-12-31
-2,600,575 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-219,694 GBP2023-01-01 ~ 2023-12-31
-158,940 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-3,704,377 GBP2023-12-31
-3,484,683 GBP2022-12-31
-3,325,743 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-219,694 GBP2023-01-01 ~ 2023-12-31
-158,940 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
95,964 GBP2023-12-31
107,091 GBP2022-12-31
Fixed Assets
95,964 GBP2023-12-31
107,091 GBP2022-12-31
Total Inventories
2,698,319 GBP2023-12-31
2,065,747 GBP2022-12-31
Debtors
Current
301,363 GBP2023-12-31
298,860 GBP2022-12-31
Cash at bank and in hand
1,027,790 GBP2023-12-31
585,750 GBP2022-12-31
Current Assets
4,027,472 GBP2023-12-31
2,950,357 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,777,813 GBP2023-12-31
-4,492,131 GBP2022-12-31
Net Current Assets/Liabilities
-1,750,341 GBP2023-12-31
-1,541,774 GBP2022-12-31
Total Assets Less Current Liabilities
-1,654,377 GBP2023-12-31
-1,434,683 GBP2022-12-31
Net Assets/Liabilities
-1,654,377 GBP2023-12-31
-1,434,683 GBP2022-12-31
Equity
Called up share capital
2,050,000 GBP2023-12-31
2,050,000 GBP2022-12-31
Equity
-1,654,377 GBP2023-12-31
-1,434,683 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
225,196 GBP2023-12-31
199,551 GBP2022-12-31
Computers
13,321 GBP2023-12-31
35,414 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,927,811 GBP2023-12-31
1,675,241 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-22,093 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-22,093 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
199,551 GBP2022-12-31
Computers
35,414 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,568,150 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
112 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
64,146 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-22,093 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
199,551 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
199,663 GBP2023-12-31
Computers
13,321 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,831,847 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
25,533 GBP2023-12-31
Finished Goods/Goods for Resale
2,698,319 GBP2023-12-31
2,065,747 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
65,180 GBP2023-12-31
1,422 GBP2022-12-31
Other Debtors
Current
57,567 GBP2023-12-31
95,186 GBP2022-12-31
Prepayments/Accrued Income
Current
178,616 GBP2023-12-31
202,252 GBP2022-12-31
Trade Creditors/Trade Payables
Current
96,041 GBP2023-12-31
40,631 GBP2022-12-31
Amounts owed to group undertakings
Current
5,210,436 GBP2023-12-31
3,695,619 GBP2022-12-31
Taxation/Social Security Payable
Current
32,296 GBP2023-12-31
174,500 GBP2022-12-31
Other Creditors
Current
71,736 GBP2023-12-31
78,691 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
367,304 GBP2023-12-31
502,690 GBP2022-12-31
Creditors
Current
5,777,813 GBP2023-12-31
4,492,131 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,050,000 shares2023-12-31
2,050,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
2,050,000 GBP2023-01-01 ~ 2023-12-31
2,050,000 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
694,496 GBP2023-12-31
651,816 GBP2022-12-31
Between one and five year
1,876,750 GBP2023-12-31
823,758 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,571,246 GBP2023-12-31
1,475,574 GBP2022-12-31